Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RAFFY ApS — Credit Rating and Financial Key Figures
CVR number: 35212582
Gatten Møllevej 35, Vilsted 9670 Løgstør
frankrigi@hotmail.com
tel: 30295560
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 405.93 | 4 119.58 | 4 285.66 | - 199.01 | - 253.83 |
| Employee benefit expenses | - 795.86 | - 647.66 | - 691.08 | - 690.14 | - 144.15 |
| Total depreciation | - 628.22 | - 516.60 | - 474.06 | - 448.56 | - 408.53 |
| EBIT | 1 981.86 | 2 955.32 | 3 120.51 | -1 337.72 | - 806.50 |
| Other financial income | 3.17 | 0.49 | 1.76 | 0.19 | 0.02 |
| Other financial expenses | - 158.11 | -93.24 | -45.07 | -62.76 | -35.59 |
| Income from other inv. held as non-curr. assets | - 163.01 | 631.71 | 1 825.31 | 1 338.45 | -2 760.57 |
| Pre-tax profit | 1 663.90 | 3 494.26 | 4 902.51 | -61.83 | -3 602.65 |
| Income taxes | - 216.62 | 224.78 | - 179.17 | - 215.72 | 792.71 |
| Net earnings | 1 447.29 | 3 719.04 | 4 723.33 | - 277.56 | -2 809.94 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 134.82 | 4 919.45 | 4 782.21 | 4 566.85 | 4 351.48 |
| Buildings | 1 794.38 | 1 493.14 | 1 234.44 | 1 001.25 | 808.08 |
| Tangible assets total | 6 929.19 | 6 412.59 | 6 016.65 | 5 568.09 | 5 159.56 |
| Investments total | |||||
| Non-current loans receivable | 977.87 | 7 042.02 | 13 697.03 | 14 410.23 | 11 447.30 |
| Long term receivables total | 977.87 | 7 042.02 | 13 697.03 | 14 410.23 | 11 447.30 |
| Finished products/goods | 610.61 | 512.72 | 302.12 | ||
| Inventories total | 610.61 | 512.72 | 302.12 | ||
| Current other receivables | 21.58 | 5.08 | 19.25 | 42.44 | 28.36 |
| Current deferred tax assets | 352.09 | 425.05 | 47.36 | 109.47 | 945.30 |
| Short term receivables total | 373.67 | 430.13 | 66.61 | 151.91 | 973.66 |
| Cash and bank deposits | 5 458.97 | 1 288.96 | 516.67 | 97.87 | 11.76 |
| Cash and cash equivalents | 5 458.97 | 1 288.96 | 516.67 | 97.87 | 11.76 |
| Balance sheet total (assets) | 14 350.33 | 15 686.44 | 20 599.09 | 20 228.11 | 17 592.28 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Share premium account | 3 540.37 | 3 540.37 | 3 540.37 | 3 540.37 | 3 540.37 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 55.00 | 75.80 |
| Retained earnings | 5 697.73 | 7 086.12 | 10 744.16 | 15 412.49 | 15 046.64 |
| Profit of the financial year | 1 447.29 | 3 719.04 | 4 723.33 | - 277.56 | -2 809.94 |
| Shareholders equity total | 10 822.59 | 14 484.43 | 19 148.86 | 18 810.31 | 15 932.86 |
| Provisions | 34.82 | ||||
| Non-current loans from credit institutions | 1 684.73 | ||||
| Non-current liabilities total | 1 684.73 | ||||
| Current loans from credit institutions | 61.87 | 1 001.47 | |||
| Current owed to participating | 1 439.86 | 946.18 | 1 134.16 | 650.18 | 618.96 |
| Short-term deferred tax liabilities | 316.63 | ||||
| Other non-interest bearing current liabilities | 306.48 | 255.83 | 316.07 | 450.99 | 38.99 |
| Current liabilities total | 1 808.20 | 1 202.01 | 1 450.23 | 1 417.80 | 1 659.42 |
| Balance sheet total (liabilities) | 14 350.33 | 15 686.44 | 20 599.09 | 20 228.11 | 17 592.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.