Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
One.com SimpleSite ApS — Credit Rating and Financial Key Figures
CVR number: 10079861
Kalvebod Brygge 24, 1560 København V
accounting@simplesite.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20 923.37 | 19 569.82 | 28 672.33 | 13 559.86 | 18 494.79 |
| Employee benefit expenses | -16 452.29 | -3 767.28 | -1 327.46 | ||
| Total depreciation | -14 836.90 | -14 247.65 | |||
| EBIT | -10 365.82 | 1 554.89 | 27 344.87 | 13 559.86 | 18 494.79 |
| Other financial income | 15.22 | 28.45 | 1 142.10 | 2 120.48 | |
| Other financial expenses | -1 976.13 | - 940.32 | - 508.13 | - 199.59 | - 566.04 |
| Pre-tax profit | -12 326.73 | 614.57 | 26 865.19 | 14 502.37 | 20 049.22 |
| Income taxes | 3 506.19 | 375.73 | -6 345.95 | -4 098.60 | -4 403.59 |
| Net earnings | -8 820.54 | 990.30 | 20 519.24 | 10 403.76 | 15 645.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 14 247.65 | ||||
| Intangible assets total | 14 247.65 | ||||
| Tangible assets total | |||||
| Holdings in group member companies | 980.00 | ||||
| Investments total | 980.00 | 213.26 | 357.99 | 61.27 | |
| Deferred tax assets | 2 019.03 | 3 438.54 | 1 897.77 | 2 083.00 | 278.67 |
| Long term receivables total | 2 019.03 | 3 438.54 | 1 897.77 | 2 083.00 | 278.67 |
| Inventories total | |||||
| Current trade debtors | 2 081.17 | 212.71 | 4 171.62 | 1 641.31 | |
| Current amounts owed by group member comp. | 18 307.00 | 4 464.71 | 26 881.22 | 45 063.11 | |
| Prepayments and accrued income | 288.73 | 276.78 | 276.78 | ||
| Current other receivables | 136.18 | 1 444.35 | 5 040.79 | 3 371.06 | 52.52 |
| Current deferred tax assets | 810.78 | 705.20 | 705.20 | ||
| Short term receivables total | 21 335.13 | 2 362.26 | 14 671.06 | 32 170.37 | 45 392.42 |
| Cash and bank deposits | 4 230.78 | 6 823.10 | 4 129.60 | 839.36 | 293.90 |
| Cash and cash equivalents | 4 230.78 | 6 823.10 | 4 129.60 | 839.36 | 293.90 |
| Balance sheet total (assets) | 42 812.58 | 12 623.89 | 20 911.69 | 35 450.72 | 46 026.26 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 139.18 | 139.18 | 139.18 | 139.18 | 139.18 |
| Other reserves | 11 113.17 | 2 359.12 | |||
| Retained earnings | -1 538.35 | -17 214.78 | -16 224.47 | 1 935.65 | 12 339.42 |
| Profit of the financial year | -8 820.54 | 990.30 | 20 519.24 | 10 403.76 | 15 645.64 |
| Shareholders equity total | 893.45 | -16 085.29 | 4 433.95 | 14 837.71 | 28 124.23 |
| Provisions | -2 359.12 | ||||
| Capital loans | 5 000.00 | ||||
| Non-current loans from credit institutions | 5 888.90 | ||||
| Non-current deferred tax liabilities | 3 657.09 | 2 211.76 | 4 771.10 | 3 630.04 | 2 604.43 |
| Non-current liabilities total | 14 546.00 | 2 211.76 | 4 771.10 | 3 630.04 | 2 604.43 |
| Current loans from credit institutions | 849.61 | ||||
| Current trade creditors | 3 932.81 | 2 126.67 | 402.31 | 289.29 | 149.33 |
| Current owed to group member | 2 516.80 | 8 407.42 | 2 512.78 | 2 332.53 | 10 276.93 |
| Short-term deferred tax liabilities | 197.08 | 197.08 | 4 916.78 | 3 616.80 | |
| Other non-interest bearing current liabilities | 5 890.52 | 2 839.83 | 5.72 | ||
| Accruals and deferred income | 14 183.40 | 12 926.43 | 8 594.46 | 11 803.49 | 1 248.83 |
| Current liabilities total | 27 373.14 | 26 497.42 | 11 706.63 | 19 342.09 | 15 297.60 |
| Balance sheet total (liabilities) | 42 812.58 | 12 623.89 | 20 911.69 | 35 450.72 | 46 026.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.