Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VPN Holding 2018 ApS — Credit Rating and Financial Key Figures
CVR number: 39871963
Nicoline Kochs Plads 5, 8000 Aarhus C
In@vpnbyg.com
tel: 29459565
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -17.74 | -14.75 | 166.27 | -21.28 | -16.98 |
| EBIT | -17.74 | -14.75 | 166.27 | -21.28 | -16.98 |
| Other financial income | 386.65 | 191.48 | 81.16 | 92.30 | 5.39 |
| Other financial expenses | -15.85 | -12.38 | -2.23 | -3.94 | -0.20 |
| Reduction non-current investment assets | - 116.56 | -1 379.02 | |||
| Income from other inv. held as non-curr. assets | -2.74 | -2.13 | |||
| Net income from associates (fin.) | - 330.77 | - 296.08 | - 187.94 | - 303.06 | -1 710.15 |
| Pre-tax profit | 19.55 | - 250.43 | 57.26 | - 235.99 | -3 100.96 |
| Income taxes | -77.81 | -36.29 | -54.42 | -15.62 | |
| Net earnings | -58.26 | - 286.72 | 2.84 | - 251.61 | -3 100.96 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 800.00 | 800.00 | |||
| Tangible assets total | 800.00 | 800.00 | |||
| Holdings in group member companies | 2 611.93 | 2 315.85 | 2 013.21 | 1 710.15 | |
| Investments total | 2 611.93 | 2 315.85 | 2 013.21 | 1 710.15 | |
| Non-current loans receivable | 116.56 | ||||
| Long term receivables total | 116.56 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 11 590.00 | 3 784.14 | 3 901.07 | 4 004.75 | |
| Current deferred tax assets | 18.66 | 41.11 | 25.57 | 26.38 | 42.00 |
| Short term receivables total | 11 608.66 | 3 825.25 | 3 926.64 | 4 031.13 | 42.00 |
| Cash and bank deposits | 2 444.97 | 1 315.39 | 1 351.70 | 1 185.31 | 3 462.37 |
| Cash and cash equivalents | 2 444.97 | 1 315.39 | 1 351.70 | 1 185.31 | 3 462.37 |
| Balance sheet total (assets) | 17 582.13 | 8 256.49 | 7 291.55 | 6 926.59 | 3 504.37 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 000.00 | 9 000.00 | 61.00 | 300.00 | |
| Other reserves | -8 000.00 | ||||
| Retained earnings | 16 504.56 | 7 446.31 | 7 098.59 | 6 801.43 | 6 549.83 |
| Profit of the financial year | -58.26 | - 286.72 | 2.84 | - 251.61 | -3 100.96 |
| Shareholders equity total | 17 496.31 | 8 209.59 | 7 212.43 | 6 899.83 | 3 498.87 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 |
| Short-term deferred tax liabilities | 80.32 | 41.40 | 29.99 | ||
| Other non-interest bearing current liabilities | 43.63 | 21.26 | |||
| Current liabilities total | 85.82 | 46.90 | 79.12 | 26.76 | 5.50 |
| Balance sheet total (liabilities) | 17 582.13 | 8 256.49 | 7 291.55 | 6 926.59 | 3 504.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.