Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MC KO ApS — Credit Rating and Financial Key Figures
CVR number: 20042877
Nørregade 43-45, 1165 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 136.93 | 5 539.95 | 5 611.62 | 6 389.49 | 6 474.95 |
| Employee benefit expenses | -2 515.24 | -3 413.72 | -3 734.52 | -4 627.25 | -3 893.19 |
| Total depreciation | -69.10 | -89.52 | - 178.08 | - 112.20 | -96.88 |
| EBIT | 552.60 | 2 036.71 | 1 699.02 | 1 650.03 | 2 484.88 |
| Other financial income | 28.86 | 45.54 | 33.51 | 100.97 | 197.88 |
| Other financial expenses | -27.23 | -20.22 | -1.22 | -5.02 | -6.30 |
| Pre-tax profit | 554.23 | 2 062.03 | 1 731.31 | 1 745.98 | 2 676.46 |
| Income taxes | - 123.01 | - 460.69 | - 386.06 | - 391.69 | - 594.05 |
| Net earnings | 431.23 | 1 601.33 | 1 345.25 | 1 354.30 | 2 082.42 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 468.01 | 459.09 | 391.06 | 395.56 | 361.65 |
| Machinery and equipment | 172.65 | 248.98 | 242.59 | 173.79 | 110.82 |
| Tangible assets total | 640.66 | 708.07 | 633.65 | 569.35 | 472.47 |
| Investments total | 304.08 | 304.08 | 328.82 | 349.93 | 352.70 |
| Long term receivables total | |||||
| Finished products/goods | 140.00 | 180.00 | 180.00 | 248.29 | 272.94 |
| Inventories total | 140.00 | 180.00 | 180.00 | 248.29 | 272.94 |
| Current amounts owed by group member comp. | 2 847.32 | 1 706.71 | 992.82 | 2 163.36 | 3 427.87 |
| Prepayments and accrued income | 103.86 | 119.84 | |||
| Current other receivables | 95.76 | 50.89 | 43.27 | 322.84 | 467.98 |
| Short term receivables total | 2 943.08 | 1 757.60 | 1 036.08 | 2 590.05 | 4 015.70 |
| Other current investments | 85.81 | 116.30 | 116.30 | 135.82 | 225.23 |
| Cash and bank deposits | 2 569.29 | 3 281.05 | 3 896.59 | 3 489.74 | 4 033.90 |
| Cash and cash equivalents | 2 655.09 | 3 397.35 | 4 012.89 | 3 625.56 | 4 259.13 |
| Balance sheet total (assets) | 6 682.91 | 6 347.10 | 6 191.45 | 7 383.19 | 9 372.94 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 800.00 | 1 300.00 | 1 000.00 | ||
| Retained earnings | 2 480.88 | 1 612.10 | 2 213.44 | 3 558.68 | 4 912.98 |
| Profit of the financial year | 431.23 | 1 601.33 | 1 345.25 | 1 354.30 | 2 082.42 |
| Shareholders equity total | 5 837.10 | 4 638.44 | 4 683.68 | 5 037.98 | 7 120.40 |
| Provisions | 28.99 | 56.32 | 66.40 | 71.08 | 67.99 |
| Non-current liabilities total | |||||
| Current trade creditors | 26.55 | 27.00 | |||
| Current owed to group member | 64.48 | 46.45 | 36.87 | 37.61 | |
| Short-term deferred tax liabilities | 96.43 | 433.36 | 375.98 | 387.01 | 597.14 |
| Other non-interest bearing current liabilities | 720.39 | 1 154.50 | 976.08 | 1 823.70 | 1 522.81 |
| Accruals and deferred income | 42.86 | ||||
| Current liabilities total | 816.81 | 1 652.34 | 1 441.37 | 2 274.13 | 2 184.56 |
| Balance sheet total (liabilities) | 6 682.91 | 6 347.10 | 6 191.45 | 7 383.19 | 9 372.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.