Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Pass the Port ApS — Credit Rating and Financial Key Figures
CVR number: 36551933
Idrætsvej 12, 7140 Stouby
peter@passtheport.dk
tel: 40550412
www.passtheport.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 161.27 | 57.98 | 61.81 | 56.95 | 52.60 |
| EBIT | 161.27 | 57.98 | 61.81 | 56.95 | 52.60 |
| Other financial income | 0.70 | ||||
| Other financial expenses | -33.00 | -22.03 | -30.62 | -30.98 | -42.84 |
| Pre-tax profit | 128.27 | 35.95 | 31.19 | 26.68 | 9.76 |
| Income taxes | -28.20 | -7.90 | -6.84 | -5.85 | -2.75 |
| Net earnings | 100.07 | 28.06 | 24.35 | 20.83 | 7.02 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 651.93 | 911.58 | 724.03 | 790.79 | 946.74 |
| Inventories total | 651.93 | 911.58 | 724.03 | 790.79 | 946.74 |
| Current trade debtors | 92.52 | 101.89 | 81.80 | 37.43 | 74.04 |
| Short term receivables total | 92.52 | 101.89 | 81.80 | 37.43 | 74.04 |
| Cash and bank deposits | 315.30 | 139.54 | 216.33 | 57.54 | 119.26 |
| Cash and cash equivalents | 315.30 | 139.54 | 216.33 | 57.54 | 119.26 |
| Balance sheet total (assets) | 1 059.74 | 1 153.01 | 1 022.16 | 885.76 | 1 140.05 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Retained earnings | -37.75 | 62.32 | 90.38 | 114.72 | 135.55 |
| Profit of the financial year | 100.07 | 28.06 | 24.35 | 20.83 | 7.02 |
| Shareholders equity total | 162.32 | 190.38 | 214.72 | 235.55 | 242.57 |
| Non-current liabilities total | |||||
| Current owed to participating | 440.34 | 416.34 | 484.44 | 507.09 | 765.45 |
| Short-term deferred tax liabilities | 9.66 | 7.90 | 14.74 | 11.12 | 0.75 |
| Other non-interest bearing current liabilities | 447.42 | 538.40 | 308.26 | 132.00 | 131.28 |
| Current liabilities total | 897.42 | 962.63 | 807.44 | 650.21 | 897.48 |
| Balance sheet total (liabilities) | 1 059.74 | 1 153.01 | 1 022.16 | 885.76 | 1 140.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.