Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Danica Komplementar ApS — Credit Rating and Financial Key Figures
CVR number: 38127276
Bernstorffsgade 40, 1577 København V
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 116.00 | 282.00 | 318.00 | 298.00 | 313.00 |
| External services | -48.00 | -45.00 | -43.00 | -18.00 | -21.00 |
| Gross profit | 116.00 | 282.00 | 318.00 | 298.00 | 313.00 |
| EBIT | 68.00 | 237.00 | 275.00 | 280.00 | 292.00 |
| Other financial income | 4.00 | 33.00 | 16.00 | ||
| Other financial expenses | -2.00 | -1.00 | -7.00 | -6.00 | -6.00 |
| Pre-tax profit | 66.00 | 236.00 | 272.00 | 307.00 | 302.00 |
| Income taxes | -14.00 | -52.00 | -60.00 | -69.00 | -68.00 |
| Net earnings | 52.00 | 184.00 | 212.00 | 238.00 | 234.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 176.00 | 455.00 | 788.00 | 893.00 | 190.00 |
| Short term receivables total | 176.00 | 455.00 | 788.00 | 893.00 | 190.00 |
| Cash and bank deposits | 157.00 | 89.00 | 12.00 | 142.00 | 123.00 |
| Cash and cash equivalents | 157.00 | 89.00 | 12.00 | 142.00 | 123.00 |
| Balance sheet total (assets) | 333.00 | 544.00 | 800.00 | 1 035.00 | 313.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 900.00 | 200.00 | |||
| Retained earnings | 182.00 | 234.00 | 458.00 | - 230.00 | - 192.00 |
| Profit of the financial year | 52.00 | 184.00 | 212.00 | 238.00 | 234.00 |
| Shareholders equity total | 284.00 | 468.00 | 720.00 | 958.00 | 292.00 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 69.00 | 2.00 | |||
| Other non-interest bearing current liabilities | 49.00 | 76.00 | 80.00 | 8.00 | 19.00 |
| Current liabilities total | 49.00 | 76.00 | 80.00 | 77.00 | 21.00 |
| Balance sheet total (liabilities) | 333.00 | 544.00 | 800.00 | 1 035.00 | 313.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.