Danica Komplementar ApS — Credit Rating and Financial Key Figures
CVR number: 38127276
Bernstorffsgade 40, 1577 København V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 22.00 | 116.00 | 282.00 | 318.00 | 298.00 |
External services | -17.00 | -48.00 | -45.00 | -43.00 | -18.00 |
Gross profit | 22.00 | 116.00 | 282.00 | 318.00 | 298.00 |
EBIT | 5.00 | 68.00 | 237.00 | 275.00 | 280.00 |
Other financial income | 4.00 | 33.00 | |||
Other financial expenses | -2.00 | -1.00 | -7.00 | -6.00 | |
Pre-tax profit | 5.00 | 66.00 | 236.00 | 272.00 | 307.00 |
Income taxes | -1.00 | -14.00 | -52.00 | -60.00 | -69.00 |
Net earnings | 4.00 | 52.00 | 184.00 | 212.00 | 238.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 59.00 | 176.00 | 455.00 | 788.00 | 893.00 |
Short term receivables total | 59.00 | 176.00 | 455.00 | 788.00 | 893.00 |
Cash and bank deposits | 190.00 | 157.00 | 89.00 | 12.00 | 142.00 |
Cash and cash equivalents | 190.00 | 157.00 | 89.00 | 12.00 | 142.00 |
Balance sheet total (assets) | 249.00 | 333.00 | 544.00 | 800.00 | 1 035.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 900.00 | ||||
Other reserves | 200.00 | ||||
Retained earnings | -22.00 | 182.00 | 234.00 | 458.00 | - 230.00 |
Profit of the financial year | 4.00 | 52.00 | 184.00 | 212.00 | 238.00 |
Shareholders equity total | 232.00 | 284.00 | 468.00 | 720.00 | 958.00 |
Non-current liabilities total | |||||
Other non-interest bearing current liabilities | 17.00 | 49.00 | 76.00 | 80.00 | 77.00 |
Current liabilities total | 17.00 | 49.00 | 76.00 | 80.00 | 77.00 |
Balance sheet total (liabilities) | 249.00 | 333.00 | 544.00 | 800.00 | 1 035.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.