Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ACI ENERGI ApS — Credit Rating and Financial Key Figures
CVR number: 32650260
Fulbyvej 4 G, 4180 Sorø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 876.94 | 2 196.11 | 1 806.41 | 2 246.70 | 1 923.07 |
| Employee benefit expenses | -1 368.22 | -1 283.28 | -1 234.63 | -1 387.36 | -1 509.96 |
| Total depreciation | -21.95 | -78.33 | -94.23 | -97.14 | -94.29 |
| EBIT | 486.77 | 834.50 | 477.55 | 762.19 | 318.82 |
| Other financial income | 38.45 | ||||
| Other financial expenses | -1.40 | -12.26 | -5.76 | -7.78 | -8.47 |
| Pre-tax profit | 485.37 | 822.24 | 471.79 | 754.41 | 348.80 |
| Income taxes | - 107.31 | - 182.81 | - 105.08 | - 167.68 | -79.63 |
| Net earnings | 378.06 | 639.43 | 366.71 | 586.73 | 269.17 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 158.92 | 298.57 | 265.09 | 247.75 | 153.46 |
| Tangible assets total | 158.92 | 298.57 | 265.09 | 247.75 | 153.46 |
| Investments total | 6.02 | 6.02 | 6.02 | 6.02 | 6.02 |
| Long term receivables total | |||||
| Finished products/goods | 522.02 | 553.43 | 480.07 | 520.90 | 450.06 |
| Inventories total | 522.02 | 553.43 | 480.07 | 520.90 | 450.06 |
| Current trade debtors | 489.18 | 437.22 | 92.68 | 300.89 | 245.59 |
| Current amounts owed by group member comp. | 40.00 | 1 337.05 | |||
| Prepayments and accrued income | 8.23 | ||||
| Current other receivables | 229.73 | 258.40 | 700.51 | 392.29 | 525.80 |
| Short term receivables total | 727.13 | 695.62 | 793.19 | 733.18 | 2 108.44 |
| Cash and bank deposits | 624.61 | 976.01 | 1 239.39 | 1 619.65 | 784.89 |
| Cash and cash equivalents | 624.61 | 976.01 | 1 239.39 | 1 619.65 | 784.89 |
| Balance sheet total (assets) | 2 038.70 | 2 529.65 | 2 783.77 | 3 127.50 | 3 502.87 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 122.00 | ||||
| Retained earnings | 532.32 | 910.38 | 1 427.80 | 1 794.51 | 2 381.24 |
| Profit of the financial year | 378.06 | 639.43 | 366.71 | 586.73 | 269.17 |
| Shareholders equity total | 1 035.38 | 1 674.80 | 2 041.51 | 2 506.24 | 2 775.41 |
| Provisions | 9.43 | 18.79 | 13.13 | 35.58 | 31.78 |
| Non-current deferred tax liabilities | 105.60 | 162.45 | 90.75 | 112.23 | 83.43 |
| Non-current liabilities total | 105.60 | 162.45 | 90.75 | 112.23 | 83.43 |
| Current trade creditors | 335.87 | 262.31 | 277.15 | 225.23 | 343.40 |
| Short-term deferred tax liabilities | 119.97 | 104.60 | 151.45 | 70.75 | 79.23 |
| Other non-interest bearing current liabilities | 432.45 | 306.70 | 209.78 | 177.48 | 189.62 |
| Current liabilities total | 888.29 | 673.61 | 638.38 | 473.45 | 612.25 |
| Balance sheet total (liabilities) | 2 038.70 | 2 529.65 | 2 783.77 | 3 127.50 | 3 502.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.