Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Agent-Green ApS — Credit Rating and Financial Key Figures
CVR number: 38733702
Finsensvej 125, 2000 Frederiksberg
thomas@agent-green.dk
tel: 60776841
www.agent-green.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 451.52 | 612.00 | 1 680.99 | 1 800.92 | 3 276.82 |
| Wages and salaries | - 210.22 | - 275.14 | |||
| Social security expenses | -47.74 | -10.21 | |||
| Employee benefit expenses | - 812.26 | -1 011.24 | -2 011.65 | ||
| Total depreciation | -1.93 | -13.33 | -13.33 | ||
| EBIT | 193.57 | 326.65 | 866.80 | 776.35 | 1 251.83 |
| Other financial income | -0.02 | ||||
| Other financial expenses | -1.56 | -6.68 | -0.83 | -0.60 | -1.28 |
| Pre-tax profit | 192.01 | 319.97 | 865.97 | 775.73 | 1 250.55 |
| Income taxes | -46.14 | -77.47 | - 139.51 | - 171.69 | - 279.82 |
| Net earnings | 145.87 | 242.50 | 726.46 | 604.04 | 970.73 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 38.07 | 24.74 | 11.41 | ||
| Tangible assets total | 38.07 | 24.74 | 11.41 | ||
| Investments total | 87.31 | 61.63 | 61.63 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 275.00 | 495.00 | |||
| Inventories total | 275.00 | 495.00 | |||
| Current trade debtors | 352.44 | 387.33 | 635.91 | 754.87 | 1 641.99 |
| Current amounts owed by group member comp. | 2.04 | 12.96 | 52.19 | ||
| Current other receivables | 18.83 | 18.00 | 17.71 | ||
| Short term receivables total | 371.28 | 405.33 | 637.94 | 785.54 | 1 694.18 |
| Cash and bank deposits | 199.39 | 558.84 | 1 474.44 | 2 397.52 | 2 491.53 |
| Cash and cash equivalents | 199.39 | 558.84 | 1 474.44 | 2 397.52 | 2 491.53 |
| Balance sheet total (assets) | 570.67 | 964.17 | 2 237.77 | 3 544.42 | 4 753.74 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 491.96 | 1 500.00 | |||
| Retained earnings | 23.10 | 168.97 | 411.46 | 645.96 | - 250.00 |
| Profit of the financial year | 145.87 | 242.50 | 726.46 | 604.04 | 970.73 |
| Shareholders equity total | 218.97 | 461.46 | 1 187.92 | 1 791.96 | 2 270.73 |
| Provisions | 1.78 | 0.51 | 2.51 | ||
| Non-current deferred tax liabilities | 137.65 | 172.96 | 277.81 | ||
| Non-current liabilities total | 137.65 | 172.96 | 277.81 | ||
| Current loans from credit institutions | 38.98 | 8.23 | |||
| Current trade creditors | 137.28 | 170.72 | 155.18 | 660.96 | 660.22 |
| Current owed to group member | 0.52 | ||||
| Short-term deferred tax liabilities | 94.34 | 70.55 | 137.65 | 172.96 | |
| Other non-interest bearing current liabilities | 214.42 | 237.13 | 684.68 | 741.41 | 1 361.27 |
| Current liabilities total | 351.70 | 502.71 | 910.42 | 1 579.00 | 2 202.69 |
| Balance sheet total (liabilities) | 570.67 | 964.17 | 2 237.77 | 3 544.42 | 4 753.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.