Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Forecite ApS — Credit Rating and Financial Key Figures
CVR number: 43012991
Åvang 48, 3400 Hillerød
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 1 161.40 | 946.77 | 1 260.05 | 1 345.55 |
| Employee benefit expenses | - 677.81 | - 725.72 | - 724.56 | - 735.95 |
| Total depreciation | -28.00 | -28.00 | -28.00 | -28.00 |
| EBIT | 455.59 | 193.05 | 507.49 | 581.60 |
| Other financial income | 100.76 | 177.79 | 67.70 | |
| Other financial expenses | -24.36 | -3.46 | -2.23 | -2.25 |
| Pre-tax profit | 431.23 | 290.35 | 683.06 | 647.04 |
| Income taxes | -97.11 | -65.28 | - 151.43 | - 144.10 |
| Net earnings | 334.13 | 225.06 | 531.63 | 502.94 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Goodwill | 112.00 | 84.00 | 56.00 | 28.00 |
| Intangible assets total | 112.00 | 84.00 | 56.00 | 28.00 |
| Tangible assets total | ||||
| Holdings in group member companies | 50.00 | |||
| Investments total | 50.00 | |||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 297.66 | 335.25 | 401.09 | 588.09 |
| Current deferred tax assets | 6.60 | |||
| Short term receivables total | 297.66 | 335.25 | 401.09 | 594.70 |
| Other current investments | 522.34 | 696.77 | 1 122.38 | 1 229.08 |
| Cash and bank deposits | 107.07 | 68.05 | 76.60 | 134.31 |
| Cash and cash equivalents | 629.42 | 764.81 | 1 198.98 | 1 363.39 |
| Balance sheet total (assets) | 1 039.07 | 1 184.06 | 1 656.08 | 2 036.08 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 117.80 | 75.00 | 135.00 | 135.00 |
| Retained earnings | 396.00 | 655.13 | 745.19 | 1 141.82 |
| Profit of the financial year | 334.13 | 225.06 | 531.63 | 502.94 |
| Shareholders equity total | 887.93 | 995.19 | 1 451.82 | 1 819.77 |
| Provisions | 24.64 | 18.48 | 12.32 | 6.16 |
| Non-current liabilities total | ||||
| Current trade creditors | 15.00 | 5.50 | 5.50 | |
| Current owed to participating | 2.11 | |||
| Short-term deferred tax liabilities | 3.27 | 44.65 | 9.81 | 10.06 |
| Other non-interest bearing current liabilities | 108.24 | 120.24 | 176.63 | 197.99 |
| Current liabilities total | 126.51 | 170.39 | 191.93 | 210.16 |
| Balance sheet total (liabilities) | 1 039.07 | 1 184.06 | 1 656.08 | 2 036.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.