Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
APODAN A/S — Credit Rating and Financial Key Figures
CVR number: 14123849
Lyngsø Alle 3, 2970 Hørsholm
ks@apodan.dk
tel: 32971525
www.apodan.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 78 890.56 | 70 893.30 | 9 408.07 | 12 823.47 | 14 962.82 |
| Employee benefit expenses | -16 623.81 | -11 092.37 | -10 439.67 | -9 177.35 | -10 015.48 |
| Other operating expenses | -11.92 | ||||
| Total depreciation | - 158.31 | - 113.93 | - 112.32 | - 124.48 | - 226.68 |
| EBIT | 62 108.44 | 59 687.00 | -1 143.92 | 3 509.71 | 4 720.66 |
| Other financial income | 662.92 | 1 684.37 | 467.99 | 215.29 | 93.53 |
| Other financial expenses | - 261.78 | - 208.90 | -38.66 | - 402.65 | - 269.72 |
| Net income from associates (fin.) | 28.66 | 26.16 | 9.89 | -5.83 | 21.38 |
| Pre-tax profit | 62 538.24 | 61 188.63 | - 704.70 | 3 316.52 | 4 565.85 |
| Income taxes | -13 783.97 | -13 491.47 | 135.12 | - 743.26 | -1 010.90 |
| Net earnings | 48 754.28 | 47 697.17 | - 569.58 | 2 573.25 | 3 554.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 295.10 | 181.17 | 255.18 | 680.22 | 853.35 |
| Tangible assets total | 295.10 | 181.17 | 255.18 | 680.22 | 853.35 |
| Holdings in group member companies | 128.15 | 154.30 | 90.19 | 84.36 | 105.74 |
| Investments total | 128.15 | 154.30 | 90.19 | 84.36 | 105.74 |
| Non-current loans receivable | 128.64 | 123.20 | 117.76 | 112.32 | 106.89 |
| Non-current other receivables | 205.81 | 208.17 | 216.49 | 234.53 | 239.65 |
| Long term receivables total | 334.44 | 331.37 | 334.26 | 346.86 | 346.54 |
| Finished products/goods | 8 637.72 | 12 152.83 | 8 980.63 | 9 028.04 | 9 323.27 |
| Inventories total | 8 637.72 | 12 152.83 | 8 980.63 | 9 028.04 | 9 323.27 |
| Current trade debtors | 72 120.61 | 3 125.46 | 5 643.49 | 5 626.37 | 4 451.52 |
| Current amounts owed by group member comp. | 46 549.22 | 51 358.95 | 253.87 | 400.79 | |
| Prepayments and accrued income | 517.69 | ||||
| Current other receivables | 238.04 | 337.30 | 622.86 | 313.38 | 0.06 |
| Current deferred tax assets | 76.57 | 79.23 | 214.35 | 49.60 | 40.63 |
| Short term receivables total | 118 984.44 | 54 900.93 | 6 734.58 | 6 390.15 | 5 009.90 |
| Cash and bank deposits | 15 862.57 | 6 216.55 | 6 898.22 | 9 653.04 | 9 089.33 |
| Cash and cash equivalents | 15 862.57 | 6 216.55 | 6 898.22 | 9 653.04 | 9 089.33 |
| Balance sheet total (assets) | 144 242.42 | 73 937.15 | 23 293.06 | 26 182.66 | 24 728.14 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 48 000.00 | 50 197.75 | |||
| Other reserves | 45.93 | 15.89 | -43.82 | -46.93 | 25.74 |
| Retained earnings | -40 843.43 | -42 313.06 | 5 448.21 | 4 884.47 | 7 436.35 |
| Profit of the financial year | 48 754.28 | 47 697.17 | - 569.58 | 2 573.25 | 3 554.95 |
| Shareholders equity total | 56 556.78 | 56 197.75 | 5 434.81 | 8 010.80 | 11 617.03 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 142.00 | 129.19 | 75.65 | 89.84 | 109.50 |
| Current trade creditors | 64 917.63 | 2 616.00 | 2 322.32 | 3 903.77 | 3 677.87 |
| Current owed to group member | 14 551.64 | 11 729.35 | 7 283.38 | ||
| Short-term deferred tax liabilities | 13 608.79 | 13 494.12 | 724.91 | 1 016.39 | |
| Other non-interest bearing current liabilities | 9 017.22 | 1 500.09 | 908.65 | 1 723.99 | 1 023.96 |
| Current liabilities total | 87 685.64 | 17 739.40 | 17 858.25 | 18 171.86 | 13 111.10 |
| Balance sheet total (liabilities) | 144 242.42 | 73 937.15 | 23 293.06 | 26 182.66 | 24 728.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.