Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MDN Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 38751492
Grumstolsvej 22, 8270 Højbjerg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 948.68 | 1 135.65 | 1 553.90 | 2 570.00 | 2 310.51 |
| Employee benefit expenses | - 661.78 | - 656.96 | - 590.35 | -1 001.00 | -1 165.04 |
| Reduction in value of non-current assets | 2 669.86 | 2 761.34 | 169.94 | -3 342.00 | - 981.64 |
| EBIT | 2 956.76 | 3 240.03 | 1 133.49 | -1 774.00 | 163.83 |
| Other financial income | 3.98 | 153.01 | 287.67 | 7.00 | 2 235.03 |
| Other financial expenses | - 278.57 | - 439.52 | - 656.68 | -1 298.00 | -1 637.61 |
| Pre-tax profit | 2 682.17 | 2 953.52 | 764.48 | -3 066.00 | 761.25 |
| Income taxes | - 511.11 | - 660.39 | - 165.39 | 688.00 | - 157.99 |
| Net earnings | 2 171.06 | 2 293.13 | 599.09 | -2 378.00 | 603.26 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 24 820.00 | 32 800.00 | 33 105.00 | 58 150.00 | 58 440.00 |
| Tangible assets total | 24 820.00 | 32 800.00 | 33 105.00 | 58 150.00 | 58 440.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 29.25 | 2 224.86 | |||
| Current other receivables | 0.00 | 79.27 | 7.66 | 1.00 | 0.12 |
| Short term receivables total | 29.26 | 79.27 | 7.66 | 1.00 | 2 224.98 |
| Cash and bank deposits | 3 284.95 | 45.36 | 407.88 | 81.00 | 2 200.95 |
| Cash and cash equivalents | 3 284.95 | 45.36 | 407.88 | 81.00 | 2 200.95 |
| Balance sheet total (assets) | 28 134.21 | 32 924.63 | 33 520.54 | 58 232.00 | 62 865.93 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 501.00 | 501.00 |
| Shares repurchased | 176.40 | ||||
| Retained earnings | 5 828.05 | 7 999.11 | 10 292.24 | 20 303.00 | 17 748.16 |
| Profit of the financial year | 2 171.06 | 2 293.13 | 599.09 | -2 378.00 | 603.26 |
| Shareholders equity total | 8 499.11 | 10 792.24 | 11 391.33 | 18 426.00 | 19 028.82 |
| Provisions | 1 926.00 | 2 552.00 | 2 580.00 | 3 628.00 | 3 481.00 |
| Non-current loans from credit institutions | 14 385.00 | 17 969.35 | 18 188.93 | 33 822.00 | 38 383.86 |
| Non-current liabilities total | 14 385.00 | 17 969.35 | 18 188.93 | 33 822.00 | 38 383.86 |
| Current loans from credit institutions | 2 617.00 | 169.00 | 88.00 | 522.00 | 486.00 |
| Current trade creditors | 19.00 | 19.00 | 25.00 | 60.00 | 80.00 |
| Current owed to participating | 259.00 | ||||
| Current owed to group member | 765.14 | 464.74 | 207.00 | ||
| Short-term deferred tax liabilities | 160.33 | 34.39 | 146.70 | 59.00 | 250.99 |
| Other non-interest bearing current liabilities | 495.25 | 592.11 | 602.01 | 1 199.00 | 1 108.55 |
| Accruals and deferred income | 32.52 | 31.40 | 33.83 | 50.00 | 46.71 |
| Current liabilities total | 3 324.10 | 1 611.04 | 1 360.27 | 2 356.00 | 1 972.25 |
| Balance sheet total (liabilities) | 28 134.21 | 32 924.63 | 33 520.54 | 58 232.00 | 62 865.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.