Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VAGT & SIKKERHED ApS — Credit Rating and Financial Key Figures
CVR number: 27619983
Atterupvej 13, 4293 Dianalund
tel: 70261300
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 391.00 | 1 069.00 | 1 490.00 | 1 305.00 | 1 708.72 |
| Employee benefit expenses | -1 125.00 | -1 030.00 | -1 257.00 | -1 527.00 | -1 672.03 |
| Total depreciation | -75.00 | -46.00 | -45.00 | -58.00 | -33.91 |
| EBIT | 191.00 | -7.00 | 188.00 | - 280.00 | 2.79 |
| Other financial income | 26.00 | 33.00 | 29.00 | 26.00 | 51.02 |
| Other financial expenses | -10.00 | -5.00 | -1.00 | -11.00 | -4.79 |
| Pre-tax profit | 207.00 | 21.00 | 216.00 | - 265.00 | 49.03 |
| Income taxes | -47.00 | -6.00 | -51.00 | 58.00 | -6.87 |
| Net earnings | 160.00 | 15.00 | 165.00 | - 207.00 | 42.16 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 44.00 | 30.00 | 15.00 | ||
| Intangible assets total | 44.00 | 30.00 | 15.00 | ||
| Machinery and equipment | 84.00 | 53.00 | 121.00 | 78.00 | 65.08 |
| Tangible assets total | 84.00 | 53.00 | 121.00 | 78.00 | 65.08 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 342.00 | 394.00 | 512.00 | 117.00 | 123.86 |
| Current amounts owed by group member comp. | 653.00 | 721.00 | 646.00 | 627.00 | 757.89 |
| Prepayments and accrued income | 12.00 | 49.00 | 46.00 | 55.00 | 34.98 |
| Current other receivables | 55.00 | 89.00 | 160.83 | ||
| Current deferred tax assets | 58.00 | 53.00 | 1.00 | 59.00 | 52.24 |
| Short term receivables total | 1 065.00 | 1 272.00 | 1 205.00 | 947.00 | 1 129.80 |
| Cash and bank deposits | 131.00 | 153.00 | 214.00 | 287.00 | 167.77 |
| Cash and cash equivalents | 131.00 | 153.00 | 214.00 | 287.00 | 167.77 |
| Balance sheet total (assets) | 1 324.00 | 1 508.00 | 1 555.00 | 1 312.00 | 1 362.65 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 690.00 | ||||
| Retained earnings | 524.00 | 684.00 | 699.00 | 864.00 | -33.56 |
| Profit of the financial year | 160.00 | 15.00 | 165.00 | - 207.00 | 42.16 |
| Shareholders equity total | 809.00 | 824.00 | 989.00 | 782.00 | 823.60 |
| Non-current other liabilities | 14.00 | ||||
| Non-current liabilities total | 14.00 | ||||
| Current loans from credit institutions | 8.00 | 8.00 | 11.00 | 2.00 | 4.28 |
| Current trade creditors | 223.00 | 392.00 | 62.00 | 59.00 | 174.20 |
| Current owed to participating | 30.00 | 93.00 | 175.00 | 153.00 | 197.13 |
| Other non-interest bearing current liabilities | 240.00 | 191.00 | 318.00 | 316.00 | 163.44 |
| Current liabilities total | 501.00 | 684.00 | 566.00 | 530.00 | 539.05 |
| Balance sheet total (liabilities) | 1 324.00 | 1 508.00 | 1 555.00 | 1 312.00 | 1 362.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.