Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Frugal Technologies ApS — Credit Rating and Financial Key Figures
CVR number: 38568809
C.A. Olesens Gade 4, 9000 Aalborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 661.64 | 10 185.15 | 12 794.52 | 464.32 | 7 019.43 |
| Employee benefit expenses | -1 674.69 | -4 518.62 | -7 151.87 | -10 244.41 | -11 049.23 |
| Total depreciation | - 302.21 | - 302.21 | - 302.21 | - 319.73 | - 372.21 |
| EBIT | - 315.26 | 5 364.32 | 5 340.44 | -10 099.82 | -4 402.02 |
| Other financial income | 124.33 | 59.64 | 231.29 | 12.82 | |
| Other financial expenses | -39.32 | -60.09 | - 363.21 | -42.31 | - 138.91 |
| Pre-tax profit | - 354.59 | 5 428.56 | 5 036.88 | -9 910.84 | -4 528.11 |
| Income taxes | 77.97 | -1 195.14 | -1 112.56 | 339.13 | |
| Net earnings | - 276.61 | 4 233.41 | 3 924.32 | -9 571.71 | -4 528.11 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 2 191.02 | 1 888.81 | 1 586.60 | 1 284.39 | 982.18 |
| Intangible assets total | 2 191.02 | 1 888.81 | 1 586.60 | 1 284.39 | 982.18 |
| Machinery and equipment | 192.48 | 122.48 | |||
| Tangible assets total | 192.48 | 122.48 | |||
| Investments total | 42.03 | 45.59 | 78.11 | 79.24 | 80.39 |
| Long term receivables total | |||||
| Raw materials and consumables | 1 540.04 | 1 241.34 | 830.56 | ||
| Inventories total | 1 540.04 | 1 241.34 | 830.56 | ||
| Current trade debtors | 1 266.27 | 3 652.81 | 4 825.67 | 2 699.93 | 659.25 |
| Current amounts owed by group member comp. | 82.49 | 97.09 | |||
| Prepayments and accrued income | 9.41 | 170.57 | 156.74 | 109.13 | |
| Current other receivables | 1 172.86 | 1 818.25 | 5 005.70 | 598.16 | 2 304.71 |
| Current deferred tax assets | 11.49 | ||||
| Short term receivables total | 2 542.52 | 5 738.72 | 9 831.37 | 3 454.83 | 3 073.09 |
| Cash and bank deposits | 63.18 | 2 485.57 | 8 829.17 | 3 073.53 | 2 300.14 |
| Cash and cash equivalents | 63.18 | 2 485.57 | 8 829.17 | 3 073.53 | 2 300.14 |
| Balance sheet total (assets) | 4 838.75 | 10 158.69 | 21 865.30 | 9 325.81 | 7 388.83 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 98.98 | 98.98 | 105.17 | 105.17 | 105.17 |
| Shares repurchased | 1 500.00 | 900.00 | |||
| Other reserves | 1 708.99 | 1 473.27 | 1 237.55 | 1 001.82 | 766.10 |
| Retained earnings | - 658.36 | -2 199.25 | 8 364.50 | 12 524.54 | 3 188.56 |
| Profit of the financial year | - 276.61 | 4 233.41 | 3 924.32 | -9 571.71 | -4 528.11 |
| Shareholders equity total | 873.00 | 5 106.41 | 14 531.53 | 4 059.82 | - 468.29 |
| Provisions | 457.22 | 401.89 | 339.13 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 349.43 | 76.78 | 18.19 | 1.49 | |
| Current trade creditors | 1 015.94 | 1 959.48 | 5 166.34 | 1 704.88 | 2 489.64 |
| Current owed to group member | 2 000.00 | 3 636.69 | |||
| Short-term deferred tax liabilities | 1 250.46 | 1 175.33 | |||
| Other non-interest bearing current liabilities | 143.16 | 1 363.66 | 634.79 | 3 559.62 | 1 730.78 |
| Current liabilities total | 3 508.53 | 4 650.39 | 6 994.64 | 5 265.98 | 7 857.11 |
| Balance sheet total (liabilities) | 4 838.75 | 10 158.69 | 21 865.30 | 9 325.81 | 7 388.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.