Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CHARLOTTE AF 2010 ApS — Credit Rating and Financial Key Figures
CVR number: 33248113
Strandjægervej 10, 2791 Dragør
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 229.71 | 2 309.37 | 1 906.21 | 1 387.84 | 1 513.16 |
| Employee benefit expenses | -1 616.35 | -1 918.35 | -1 930.53 | -1 422.38 | -1 126.00 |
| Total depreciation | -31.89 | -30.27 | -18.76 | -16.18 | -11.92 |
| EBIT | 581.47 | 360.75 | -43.08 | -50.72 | 375.24 |
| Other financial income | 0.17 | 1.05 | 15.18 | 12.97 | |
| Other financial expenses | -19.71 | -17.48 | -8.65 | -9.90 | -8.32 |
| Net income from associates (fin.) | 96.47 | - 329.81 | |||
| Pre-tax profit | 561.76 | 343.44 | -50.68 | 51.03 | 50.08 |
| Income taxes | - 124.31 | -79.45 | 7.12 | 4.95 | -86.77 |
| Net earnings | 437.45 | 263.99 | -43.56 | 55.98 | -36.68 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 27.78 | 10.53 | 2.71 | ||
| Machinery and equipment | 56.92 | 43.90 | 32.95 | 19.49 | 7.57 |
| Tangible assets total | 84.70 | 54.43 | 35.67 | 19.49 | 7.57 |
| Holdings in group member companies | 296.47 | ||||
| Investments total | 9.91 | 9.91 | 9.91 | 306.49 | |
| Long term receivables total | |||||
| Finished products/goods | 1 546.66 | 1 809.31 | 1 588.83 | 832.07 | 949.80 |
| Inventories total | 1 546.66 | 1 809.31 | 1 588.83 | 832.07 | 949.80 |
| Current trade debtors | 304.86 | 413.76 | 301.27 | 256.59 | 78.67 |
| Current amounts owed by group member comp. | 187.43 | 403.59 | |||
| Prepayments and accrued income | 6.53 | 20.90 | 18.77 | 32.12 | 36.44 |
| Current other receivables | 1.90 | 37.67 | 82.55 | 20.19 | 6.73 |
| Current deferred tax assets | 0.35 | 1.93 | 49.05 | 66.64 | |
| Short term receivables total | 313.64 | 474.26 | 451.63 | 562.98 | 525.44 |
| Cash and bank deposits | 1 293.95 | 979.95 | 1 195.86 | 1 190.45 | 1 182.17 |
| Cash and cash equivalents | 1 293.95 | 979.95 | 1 195.86 | 1 190.45 | 1 182.17 |
| Balance sheet total (assets) | 3 248.86 | 3 327.86 | 3 281.90 | 2 911.47 | 2 664.98 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 480.00 | 480.00 | 480.00 | 480.00 | 480.00 |
| Shares repurchased | 200.00 | 200.00 | 200.00 | ||
| Other reserves | 96.47 | ||||
| Retained earnings | 822.37 | 1 059.81 | 1 123.80 | 983.77 | 1 136.22 |
| Profit of the financial year | 437.45 | 263.99 | -43.56 | 55.98 | -36.68 |
| Shareholders equity total | 1 939.81 | 2 003.80 | 1 760.24 | 1 616.22 | 1 579.53 |
| Provisions | 4.75 | 5.12 | |||
| Non-current other liabilities | 51.62 | ||||
| Non-current deferred tax liabilities | 52.70 | 54.55 | 56.24 | 58.32 | |
| Non-current liabilities total | 51.62 | 52.70 | 54.55 | 56.24 | 58.32 |
| Current trade creditors | 659.48 | 490.76 | 516.84 | 323.49 | 312.19 |
| Current owed to group member | 67.83 | 102.00 | 204.00 | 306.00 | 150.00 |
| Short-term deferred tax liabilities | 24.92 | 91.85 | 86.40 | ||
| Other non-interest bearing current liabilities | 505.22 | 586.75 | 746.27 | 604.77 | 473.41 |
| Current liabilities total | 1 257.43 | 1 271.36 | 1 467.11 | 1 234.26 | 1 022.01 |
| Balance sheet total (liabilities) | 3 248.86 | 3 327.86 | 3 281.90 | 2 911.47 | 2 664.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.