Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KOLOMORE ApS — Credit Rating and Financial Key Figures
CVR number: 37704741
Skærgårdsvænget 7, 5500 Middelfart
bhj@kolomore.com
tel: 93961828
www.kolomore.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 397.00 | 3 468.00 | 2 900.14 | 3 918.00 | 3 209.79 |
| Employee benefit expenses | -1 620.00 | -1 763.00 | -1 967.44 | -2 074.00 | -1 931.71 |
| Other operating expenses | - 223.45 | ||||
| Total depreciation | - 470.00 | - 506.00 | -1 089.78 | -1 279.00 | -1 384.01 |
| EBIT | 308.00 | 1 200.00 | - 380.53 | 565.00 | - 105.93 |
| Other financial income | 2.00 | 3.82 | |||
| Other financial expenses | -41.00 | -64.00 | - 310.84 | - 522.00 | - 465.83 |
| Pre-tax profit | 267.00 | 1 135.00 | - 691.38 | 45.00 | - 567.94 |
| Income taxes | -12.00 | - 242.00 | 147.70 | -20.00 | 123.14 |
| Net earnings | 255.00 | 893.00 | - 543.68 | 25.00 | - 444.80 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 396.00 | 1 839.00 | 2 420.00 | 2 139.52 | |
| Machinery and equipment | 6 485.69 | 4 256.00 | 3 251.77 | ||
| Other tangible assets | 1.00 | ||||
| Tangible assets total | 1 396.00 | 1 840.00 | 6 485.69 | 6 676.00 | 5 391.30 |
| Investments total | 98.00 | 98.00 | 600.00 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 248.00 | 627.00 | 794.49 | ||
| Finished products/goods | 981.00 | 1 177.52 | |||
| Inventories total | 248.00 | 627.00 | 794.49 | 981.00 | 1 177.52 |
| Current trade debtors | 663.00 | 582.00 | 571.80 | 342.00 | 730.49 |
| Current amounts owed by group member comp. | 10.00 | 27.00 | 112.01 | ||
| Prepayments and accrued income | 41.00 | 39.00 | 91.99 | 160.00 | 53.25 |
| Current other receivables | 146.00 | 135.00 | 441.57 | 189.00 | 1.40 |
| Current deferred tax assets | 100.94 | 103.00 | 203.82 | ||
| Short term receivables total | 860.00 | 756.00 | 1 206.30 | 821.00 | 1 100.97 |
| Cash and bank deposits | 1 218.00 | 128.01 | 59.00 | 8.11 | |
| Cash and cash equivalents | 1 218.00 | 128.01 | 59.00 | 8.11 | |
| Balance sheet total (assets) | 2 602.00 | 4 539.00 | 8 614.49 | 8 537.00 | 8 277.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 184.00 | 439.00 | 1 331.79 | 788.00 | 813.03 |
| Profit of the financial year | 255.00 | 893.00 | - 543.68 | 25.00 | - 444.80 |
| Shareholders equity total | 489.00 | 1 382.00 | 838.10 | 863.00 | 418.23 |
| Provisions | 31.00 | 47.00 | |||
| Non-current loans from credit institutions | 2 526.36 | 2 154.00 | 1 743.37 | ||
| Non-current other liabilities | 727.00 | 1 265.00 | |||
| Non-current deferred tax liabilities | 14.00 | 43.00 | 3 049.80 | 2 520.00 | 2 662.46 |
| Non-current liabilities total | 741.00 | 1 308.00 | 5 576.15 | 4 674.00 | 4 405.83 |
| Current loans from credit institutions | 806.00 | 1 444.00 | 310.80 | 1 771.00 | 1 908.07 |
| Current trade creditors | 987.00 | 787.00 | 1 077.02 | 1 112.00 | 332.42 |
| Current owed to group member | 4.00 | 30.34 | |||
| Short-term deferred tax liabilities | 43.00 | 227.00 | 226.78 | ||
| Other non-interest bearing current liabilities | - 495.00 | - 659.00 | 555.30 | 117.00 | 1 213.35 |
| Current liabilities total | 1 341.00 | 1 803.00 | 2 200.23 | 3 000.00 | 3 453.84 |
| Balance sheet total (liabilities) | 2 602.00 | 4 540.00 | 8 614.49 | 8 537.00 | 8 277.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.