Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SOLHEIM ApS — Credit Rating and Financial Key Figures
CVR number: 40618384
Taarbækdalsvej 1 C, 2930 Klampenborg
info@elinsolheim.dk
tel: 60641403
www.elinsolheim.dk/www.fysioflow.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 570.45 | 652.25 | 675.50 | 520.28 | 573.87 |
| Employee benefit expenses | - 457.44 | - 711.73 | - 706.04 | - 252.58 | - 352.38 |
| Total depreciation | - 119.88 | - 136.24 | - 229.65 | -67.51 | -64.76 |
| EBIT | -6.87 | - 195.72 | - 260.19 | 200.19 | 156.73 |
| Other financial income | 0.05 | 0.20 | 0.02 | ||
| Other financial expenses | -20.90 | -18.54 | -21.14 | -15.75 | -5.69 |
| Pre-tax profit | -27.77 | - 214.27 | - 281.28 | 184.64 | 151.06 |
| Income taxes | 7.23 | 45.14 | 58.73 | -41.81 | -34.47 |
| Net earnings | -20.54 | - 169.12 | - 222.55 | 142.83 | 116.59 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 472.42 | 356.17 | 146.52 | 79.01 | 14.41 |
| Goodwill | 40.00 | 20.00 | |||
| Intangible assets total | 512.42 | 376.17 | 146.52 | 79.01 | 14.41 |
| Tangible assets total | |||||
| Participating interests | 10.00 | ||||
| Other non-current investments | 0.00 | ||||
| Investments total | 81.76 | 83.56 | 78.53 | 78.93 | 10.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 16.58 | 26.70 | 22.55 | 3.45 | 52.78 |
| Current other receivables | 4.00 | 4.00 | |||
| Current deferred tax assets | 14.66 | ||||
| Short term receivables total | 20.58 | 30.70 | 37.21 | 3.45 | 52.78 |
| Cash and bank deposits | 115.02 | 48.99 | 29.51 | 33.03 | 196.95 |
| Cash and cash equivalents | 115.02 | 48.99 | 29.51 | 33.03 | 196.95 |
| Balance sheet total (assets) | 729.78 | 539.42 | 291.77 | 194.43 | 274.13 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 368.49 | 277.81 | 114.29 | 61.63 | 11.24 |
| Retained earnings | - 317.52 | - 247.39 | - 252.98 | - 422.88 | - 229.66 |
| Profit of the financial year | -20.54 | - 169.12 | - 222.55 | 142.83 | 116.59 |
| Shareholders equity total | 70.43 | -98.70 | - 321.25 | - 178.42 | -61.83 |
| Provisions | 89.21 | 44.06 | 17.38 | 3.17 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 375.27 | 392.77 | |||
| Advances received | 99.94 | 69.37 | 70.31 | 22.47 | 177.00 |
| Current trade creditors | 1.71 | 54.18 | 30.99 | 11.75 | 2.19 |
| Current owed to participating | 448.62 | 269.37 | 54.28 | ||
| Short-term deferred tax liabilities | 9.76 | 48.69 | |||
| Other non-interest bearing current liabilities | 93.22 | 77.73 | 63.10 | 42.10 | 50.63 |
| Current liabilities total | 570.15 | 594.05 | 613.02 | 355.46 | 332.80 |
| Balance sheet total (liabilities) | 729.78 | 539.42 | 291.77 | 194.43 | 274.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.