Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HIGHSTAGE A/S — Credit Rating and Financial Key Figures
CVR number: 32885187
Birkedommervej 27, 2400 København NV
info@highstage.dk
Highstage.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 680.04 | 3 992.43 | 5 613.10 | 7 088.77 | 7 428.92 |
| Employee benefit expenses | -1 951.80 | -3 318.76 | -4 098.73 | -4 806.73 | -6 724.62 |
| Total depreciation | -23.44 | - 258.73 | - 537.10 | -1 013.00 | -1 085.46 |
| EBIT | 704.80 | 414.95 | 977.28 | 1 269.04 | - 381.16 |
| Other financial income | 14.96 | 5.95 | 34.52 | 137.01 | 91.90 |
| Other financial expenses | -17.57 | -87.49 | -66.96 | - 151.84 | -78.61 |
| Pre-tax profit | 702.18 | 333.41 | 944.83 | 1 254.22 | - 367.88 |
| Income taxes | - 104.89 | -17.13 | - 199.16 | - 264.45 | 124.50 |
| Net earnings | 597.30 | 316.28 | 745.68 | 989.77 | - 243.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 665.63 | 1 338.33 | 1 841.40 | 1 864.21 | 3 544.00 |
| Intangible rights | 142.05 | 169.32 | 200.69 | 203.86 | |
| Intangible assets total | 665.63 | 1 480.38 | 2 010.72 | 2 064.91 | 3 747.86 |
| Buildings | 108.10 | ||||
| Machinery and equipment | 21.07 | ||||
| Tangible assets total | 21.07 | 108.10 | |||
| Holdings in group member companies | 19.05 | 19.05 | |||
| Investments total | 44.63 | 51.52 | 55.55 | 77.75 | 96.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 160.06 | 1 602.54 | 1 038.75 | 1 944.77 | 1 814.67 |
| Current amounts owed by group member comp. | 10.99 | 10.99 | 10.99 | 319.82 | 339.69 |
| Prepayments and accrued income | 45.05 | 66.67 | 39.71 | 366.90 | 85.44 |
| Current other receivables | 16.54 | 11.15 | 7.41 | 0.28 | |
| Current deferred tax assets | 11.00 | 10.00 | |||
| Short term receivables total | 1 232.64 | 1 702.36 | 1 106.87 | 2 631.50 | 2 240.09 |
| Other current investments | 630.61 | 564.57 | 599.08 | 639.06 | 662.46 |
| Cash and bank deposits | 868.10 | 117.55 | 678.92 | 1 673.89 | 223.84 |
| Cash and cash equivalents | 1 498.70 | 682.12 | 1 278.00 | 2 312.94 | 886.30 |
| Balance sheet total (assets) | 3 462.67 | 3 916.38 | 4 451.14 | 7 087.09 | 7 078.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 536.00 | 536.00 | 536.00 | 536.00 | 552.20 |
| Shares repurchased | 180.00 | ||||
| Other reserves | 519.19 | 1 043.90 | 1 436.29 | 1 454.09 | 2 764.32 |
| Retained earnings | - 176.25 | - 103.67 | - 179.77 | 368.11 | 64.07 |
| Profit of the financial year | 597.30 | 316.28 | 745.68 | 989.77 | - 243.38 |
| Shareholders equity total | 1 476.23 | 1 792.52 | 2 538.20 | 3 527.96 | 3 137.21 |
| Provisions | 111.48 | 128.60 | 327.80 | 412.44 | 287.94 |
| Non-current deferred tax liabilities | 183.48 | 190.27 | |||
| Non-current liabilities total | 183.48 | 190.27 | |||
| Current loans from credit institutions | 53.14 | 37.08 | 26.97 | 12.79 | 1 024.01 |
| Advances received | 219.84 | 532.11 | 467.75 | 1 009.67 | 812.78 |
| Current trade creditors | 25.00 | 25.00 | 27.50 | 748.93 | 910.90 |
| Short-term deferred tax liabilities | 173.76 | 179.76 | |||
| Other non-interest bearing current liabilities | 1 576.98 | 1 401.07 | 1 062.92 | 1 018.06 | 535.47 |
| Current liabilities total | 1 874.96 | 1 995.26 | 1 585.14 | 2 963.21 | 3 462.92 |
| Balance sheet total (liabilities) | 3 462.67 | 3 916.38 | 4 451.14 | 7 087.09 | 7 078.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.