Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
C.L. MONTAGE ApS — Credit Rating and Financial Key Figures
CVR number: 35384944
Vordingborgvej 484, Skoverup 4683 Rønnede
claus@clmontage.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 860.68 | 2 818.09 | 2 208.53 | 2 667.97 | 1 760.07 |
| Wages and salaries | -1 653.95 | -2 296.35 | -1 820.69 | -1 830.07 | -1 438.78 |
| Social security expenses | - 256.09 | - 253.37 | - 191.03 | - 166.63 | - 113.12 |
| Total depreciation | - 191.55 | - 241.87 | - 198.40 | - 164.79 | - 178.62 |
| EBIT | 759.09 | 26.51 | -1.59 | 506.47 | 29.56 |
| Other financial income | 3.70 | 24.68 | 6.33 | ||
| Other financial expenses | -6.46 | -8.00 | -0.08 | -0.47 | -0.79 |
| Pre-tax profit | 752.62 | 18.51 | 2.02 | 530.68 | 35.09 |
| Income taxes | - 155.10 | -7.76 | -3.37 | - 116.18 | -12.30 |
| Net earnings | 597.52 | 10.75 | -1.35 | 414.50 | 22.80 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 926.91 | 926.91 | 926.91 | 926.91 | 926.91 |
| Machinery and equipment | 694.37 | 571.91 | 373.50 | 208.71 | 264.72 |
| Tangible assets total | 1 621.28 | 1 498.82 | 1 300.41 | 1 135.62 | 1 191.63 |
| Participating interests | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Investments total | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Deferred tax assets | 17.45 | 24.58 | 30.71 | 38.75 | 43.97 |
| Long term receivables total | 17.45 | 24.58 | 30.71 | 38.75 | 43.97 |
| Finished products/goods | 125.00 | 185.00 | |||
| Inventories total | 125.00 | 185.00 | |||
| Current trade debtors | 1 272.08 | 652.18 | 490.59 | 413.66 | 321.47 |
| Current amounts owed by group member comp. | 200.00 | 54.50 | |||
| Current other receivables | 45.00 | 45.00 | 305.00 | 250.00 | 190.00 |
| Current deferred tax assets | 37.66 | 115.00 | |||
| Short term receivables total | 1 317.08 | 734.84 | 795.59 | 863.66 | 680.97 |
| Cash and bank deposits | 978.98 | 1 204.10 | 913.76 | 1 616.20 | 1 625.71 |
| Cash and cash equivalents | 978.98 | 1 204.10 | 913.76 | 1 616.20 | 1 625.71 |
| Balance sheet total (assets) | 4 034.79 | 3 687.34 | 3 325.48 | 3 754.23 | 3 642.29 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 2 275.89 | 2 755.61 | 2 644.36 | 2 508.01 | 2 763.76 |
| Profit of the financial year | 597.52 | 10.75 | -1.35 | 414.50 | 22.80 |
| Shareholders equity total | 3 067.81 | 2 964.16 | 2 845.01 | 3 137.51 | 3 025.35 |
| Non-current liabilities total | |||||
| Current trade creditors | 200.00 | 125.00 | 105.00 | 47.72 | 72.76 |
| Current owed to participating | 41.21 | 87.83 | 87.83 | 91.42 | 96.38 |
| Short-term deferred tax liabilities | 79.50 | 9.27 | 1.50 | ||
| Other non-interest bearing current liabilities | 646.27 | 510.36 | 278.38 | 476.08 | 447.80 |
| Current liabilities total | 966.98 | 723.18 | 480.47 | 616.73 | 616.94 |
| Balance sheet total (liabilities) | 4 034.79 | 3 687.34 | 3 325.48 | 3 754.23 | 3 642.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.