Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M A Byg ApS — Credit Rating and Financial Key Figures
CVR number: 42502529
Sneserevej 106, Blangslev 4700 Næstved
michael@mabyg-aps.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 198.94 | 3 554.69 | 4 050.74 | 5 454.26 | 6 238.04 |
| Employee benefit expenses | -2 463.04 | -3 405.47 | -3 569.36 | -4 805.13 | -5 670.60 |
| Total depreciation | - 188.16 | - 198.34 | - 204.21 | - 201.71 | - 202.15 |
| EBIT | - 452.26 | -49.12 | 277.17 | 447.43 | 365.28 |
| Other financial income | 1.71 | 4.79 | 1.46 | ||
| Other financial expenses | -17.87 | -33.01 | -72.91 | -58.92 | -63.56 |
| Pre-tax profit | - 470.14 | -82.13 | 205.97 | 393.30 | 303.19 |
| Income taxes | 159.42 | 14.13 | -54.74 | -97.96 | -74.58 |
| Net earnings | - 310.72 | -68.00 | 151.23 | 295.34 | 228.61 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 926.88 | 772.40 | 617.92 | 463.44 | 308.96 |
| Intangible assets total | 926.88 | 772.40 | 617.92 | 463.44 | 308.96 |
| Machinery and equipment | 101.95 | 108.03 | 150.85 | 133.82 | 117.15 |
| Tangible assets total | 101.95 | 108.03 | 150.85 | 133.82 | 117.15 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 129.70 | 113.77 | 110.33 | 130.06 | 132.53 |
| Inventories total | 129.70 | 113.77 | 110.33 | 130.06 | 132.53 |
| Current trade debtors | 642.44 | 714.24 | 1 488.58 | 559.00 | 617.32 |
| Current amounts owed by group member comp. | 5.45 | 11.70 | 88.19 | 114.95 | |
| Prepayments and accrued income | 25.50 | 35.25 | 222.09 | 284.88 | 315.10 |
| Current other receivables | 513.53 | 376.77 | 196.94 | 551.03 | 215.52 |
| Short term receivables total | 1 181.47 | 1 131.71 | 1 919.31 | 1 483.12 | 1 262.88 |
| Cash and bank deposits | 38.66 | 83.54 | 256.01 | 1 100.82 | 1 588.14 |
| Cash and cash equivalents | 38.66 | 83.54 | 256.01 | 1 100.82 | 1 588.14 |
| Balance sheet total (assets) | 2 378.66 | 2 209.45 | 3 054.42 | 3 311.25 | 3 409.66 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 135.00 | 200.00 | |||
| Retained earnings | 756.36 | 445.64 | 377.64 | 393.87 | 489.21 |
| Profit of the financial year | - 310.72 | -68.00 | 151.23 | 295.34 | 228.61 |
| Shareholders equity total | 485.64 | 417.64 | 568.87 | 864.21 | 957.82 |
| Provisions | 78.48 | 64.35 | 119.09 | 93.05 | 59.87 |
| Non-current loans from credit institutions | 134.79 | 79.99 | 16.19 | ||
| Non-current liabilities total | 134.79 | 79.99 | 16.19 | ||
| Current loans from credit institutions | 181.06 | 47.20 | 52.60 | 60.00 | |
| Current trade creditors | 801.57 | 926.21 | 1 410.02 | 1 318.94 | 1 161.66 |
| Current owed to participating | 33.75 | 16.35 | 6.99 | 6.99 | |
| Short-term deferred tax liabilities | 123.99 | 107.76 | |||
| Other non-interest bearing current liabilities | 831.90 | 767.50 | 758.10 | 771.48 | 1 039.36 |
| Current liabilities total | 1 814.53 | 1 727.46 | 2 231.66 | 2 274.00 | 2 375.78 |
| Balance sheet total (liabilities) | 2 378.66 | 2 209.45 | 3 054.42 | 3 311.25 | 3 409.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.