Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MAX FODGAARD A/S — Credit Rating and Financial Key Figures
CVR number: 24179818
Sydholmen 10, 2650 Hvidovre
max@fodgaard.dk
tel: 70261700
www.fodgaard.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 49 973.00 | 55 195.00 | 83 478.00 | 89 089.46 | 80 440.59 |
| Employee benefit expenses | -46 622.30 | -46 610.38 | |||
| Other operating expenses | -52.66 | ||||
| Total depreciation | -1 689.56 | -1 491.92 | |||
| EBIT | 12 175.00 | 16 014.00 | 37 384.00 | 40 724.94 | 32 338.29 |
| Other financial income | 3 899.47 | 2 067.48 | |||
| Other financial expenses | - 258.60 | ||||
| Pre-tax profit | 11 616.00 | 12 024.00 | 30 915.00 | 44 624.41 | 34 147.17 |
| Income taxes | -9 938.06 | -7 664.93 | |||
| Net earnings | 11 616.00 | 12 024.00 | 30 915.00 | 34 686.35 | 26 482.24 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 17 914.45 | 17 199.23 | |||
| Buildings | 214.53 | 231.42 | |||
| Machinery and equipment | 1 633.07 | 1 207.85 | |||
| Tangible assets total | 19 762.05 | 18 638.50 | |||
| Investments total | 130 103.00 | 145 632.00 | 180 043.00 | 192.22 | 192.22 |
| Long term receivables total | |||||
| Finished products/goods | 80 564.60 | 78 810.97 | |||
| Inventories total | 80 564.60 | 78 810.97 | |||
| Current trade debtors | 72 946.14 | 68 950.29 | |||
| Prepayments and accrued income | 830.62 | 749.09 | |||
| Current other receivables | 51.86 | 63.11 | |||
| Current deferred tax assets | 76.69 | ||||
| Short term receivables total | 73 905.31 | 69 762.49 | |||
| Other current investments | 20 048.23 | 20 381.93 | |||
| Cash and bank deposits | 24 618.45 | 44 030.72 | |||
| Cash and cash equivalents | 44 666.69 | 64 412.66 | |||
| Balance sheet total (assets) | 130 103.00 | 145 632.00 | 180 043.00 | 219 090.86 | 231 816.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 104 816.00 | 115 340.00 | 144 255.00 | 7 500.00 | 7 500.00 |
| Shares repurchased | 2 000.00 | 4 000.00 | |||
| Retained earnings | -11 616.00 | -12 024.00 | -30 915.00 | 132 755.04 | 163 441.39 |
| Profit of the financial year | 11 616.00 | 12 024.00 | 30 915.00 | 34 686.35 | 26 482.24 |
| Shareholders equity total | 104 816.00 | 115 340.00 | 144 255.00 | 176 941.39 | 201 423.63 |
| Provisions | 1 006.61 | 952.04 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 95.21 | 91.10 | |||
| Advances received | 268.30 | 642.03 | |||
| Current trade creditors | 23 749.83 | 16 954.00 | |||
| Short-term deferred tax liabilities | 1 030.55 | ||||
| Other non-interest bearing current liabilities | 17 029.53 | 10 723.49 | |||
| Current liabilities total | 41 142.87 | 29 441.17 | |||
| Balance sheet total (liabilities) | 104 816.00 | 115 340.00 | 144 255.00 | 219 090.86 | 231 816.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.