Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Arctic Import Nordhavnen A/S — Credit Rating and Financial Key Figures
CVR number: 18191784
Industrivej 14, 3905 Nuussuaq
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 115.00 | 4 633.00 | 5 685.00 | 6 193.00 | 1 897.00 |
| Total depreciation | -1 012.00 | -1 589.00 | -1 632.00 | -1 719.00 | -1 704.00 |
| EBIT | 2 103.00 | 3 044.00 | 4 053.00 | 4 474.00 | 193.00 |
| Other financial income | 843.00 | 1 116.00 | 1 167.00 | 1 107.00 | 514.00 |
| Other financial expenses | - 941.00 | -1 104.00 | -1 314.00 | -1 381.00 | - 814.00 |
| Net income from associates (fin.) | 1 073.00 | ||||
| Pre-tax profit | 3 078.00 | 3 056.00 | 3 906.00 | 4 200.00 | - 107.00 |
| Income taxes | - 304.00 | - 699.00 | 85.00 | - 691.00 | 389.00 |
| Net earnings | 2 774.00 | 2 357.00 | 3 991.00 | 3 509.00 | 282.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 22 391.00 | 32 489.00 | 46 649.00 | 34 169.00 | 34 609.00 |
| Advance payments and construction in progress | 22 235.00 | 32 844.00 | |||
| Tangible assets total | 22 391.00 | 32 489.00 | 46 649.00 | 56 404.00 | 67 453.00 |
| Holdings in group member companies | 10 878.00 | ||||
| Investments total | 10 878.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 8.00 | ||||
| Current amounts owed by group member comp. | 18 609.00 | 26 516.00 | 17 186.00 | 19 330.00 | 5 388.00 |
| Prepayments and accrued income | 4 316.00 | 3 836.00 | 3 356.00 | 2 876.00 | |
| Current other receivables | 105.00 | 105.00 | |||
| Short term receivables total | 18 714.00 | 30 937.00 | 21 022.00 | 22 686.00 | 8 272.00 |
| Cash and bank deposits | 1 535.00 | 1 962.00 | 707.00 | 1 125.00 | 818.00 |
| Cash and cash equivalents | 1 535.00 | 1 962.00 | 707.00 | 1 125.00 | 818.00 |
| Balance sheet total (assets) | 53 518.00 | 65 388.00 | 68 378.00 | 80 215.00 | 76 543.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 501.00 | 501.00 | 501.00 | 501.00 | 501.00 |
| Shares repurchased | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
| Other reserves | 6 571.00 | ||||
| Retained earnings | 13 309.00 | 21 154.00 | 22 010.00 | 24 501.00 | 26 510.00 |
| Profit of the financial year | 2 774.00 | 2 357.00 | 3 991.00 | 3 509.00 | 282.00 |
| Shareholders equity total | 24 655.00 | 25 512.00 | 28 002.00 | 30 011.00 | 28 793.00 |
| Provisions | 4 522.00 | 5 758.00 | 5 057.00 | 4 904.00 | 4 515.00 |
| Non-current loans from credit institutions | 11 776.00 | 22 674.00 | 21 323.00 | 29 165.00 | 17 232.00 |
| Non-current owed to group member | 650.00 | 650.00 | 1 450.00 | ||
| Non-current other liabilities | 667.00 | 677.00 | |||
| Non-current liabilities total | 11 776.00 | 22 674.00 | 21 973.00 | 30 482.00 | 19 359.00 |
| Current loans from credit institutions | 2 608.00 | 3 092.00 | 1 813.00 | 1 854.00 | 15 217.00 |
| Current trade creditors | 310.00 | 252.00 | 7 476.00 | ||
| Current owed to group member | 8 896.00 | 6 862.00 | 7 853.00 | 8 832.00 | 1 026.00 |
| Short-term deferred tax liabilities | 36.00 | 347.00 | 616.00 | 843.00 | |
| Other non-interest bearing current liabilities | 1 025.00 | 1 143.00 | 752.00 | 42.00 | 157.00 |
| Accruals and deferred income | 2 002.00 | 2 995.00 | |||
| Current liabilities total | 12 565.00 | 11 444.00 | 13 346.00 | 14 818.00 | 23 876.00 |
| Balance sheet total (liabilities) | 53 518.00 | 65 388.00 | 68 378.00 | 80 215.00 | 76 543.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.