Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MICHAEL SAUER ApS — Credit Rating and Financial Key Figures
CVR number: 27932134
Gl Hadsundvej 8, 9550 Mariager
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 699.66 | 2 669.75 | 2 586.74 | 1 965.04 | 2 232.50 |
| Employee benefit expenses | - 240.75 | - 317.59 | - 246.90 | - 213.81 | - 208.68 |
| Total depreciation | - 103.15 | - 130.40 | - 122.90 | -85.40 | -97.77 |
| EBIT | 2 355.76 | 2 221.76 | 2 216.94 | 1 665.83 | 1 926.05 |
| Other financial income | 22.95 | 9.23 | 77.88 | 56.73 | 5.39 |
| Other financial expenses | -7.07 | -47.42 | - 177.28 | -0.00 | -5.11 |
| Pre-tax profit | 2 371.63 | 2 183.57 | 2 117.54 | 1 722.56 | 1 926.33 |
| Income taxes | - 522.17 | - 480.54 | - 466.08 | - 379.72 | - 424.01 |
| Net earnings | 1 849.46 | 1 703.03 | 1 651.46 | 1 342.84 | 1 502.32 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 483.17 | 352.77 | 229.87 | 144.47 | 411.70 |
| Tangible assets total | 483.17 | 352.77 | 229.87 | 144.47 | 411.70 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 5.74 | 8.92 | 4.92 | 2.28 | 8.92 |
| Inventories total | 5.74 | 8.92 | 4.92 | 2.28 | 8.92 |
| Current trade debtors | 1 563.76 | 1 450.86 | 992.35 | 704.91 | 643.75 |
| Current amounts owed by group member comp. | 139.57 | 702.48 | 1 052.26 | ||
| Prepayments and accrued income | 17.18 | ||||
| Current other receivables | 52.82 | 15.00 | 10.63 | 6.25 | 5.00 |
| Short term receivables total | 1 756.15 | 1 483.04 | 1 705.46 | 1 763.42 | 648.75 |
| Other current investments | 100.00 | ||||
| Cash and bank deposits | 1 102.77 | 4 914.25 | 619.16 | 273.72 | 1 777.88 |
| Cash and cash equivalents | 1 102.77 | 4 914.25 | 719.16 | 273.72 | 1 777.88 |
| Balance sheet total (assets) | 3 347.83 | 6 758.97 | 2 659.41 | 2 183.89 | 2 847.26 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Shares repurchased | 1 849.00 | 1 700.00 | 1 651.00 | 1 343.00 | 1 500.00 |
| Retained earnings | -1 839.89 | -1 690.43 | -1 638.40 | -1 329.94 | -1 487.10 |
| Profit of the financial year | 1 849.46 | 1 703.03 | 1 651.46 | 1 342.84 | 1 502.32 |
| Shareholders equity total | 2 008.57 | 1 862.60 | 1 814.06 | 1 505.90 | 1 665.22 |
| Provisions | 33.02 | 22.65 | 9.35 | 2.25 | 7.16 |
| Non-current liabilities total | |||||
| Current trade creditors | 168.00 | 302.52 | 159.87 | 110.68 | 221.63 |
| Current owed to group member | 421.01 | 242.52 | |||
| Short-term deferred tax liabilities | 496.98 | 490.91 | 479.38 | 386.82 | 419.09 |
| Other non-interest bearing current liabilities | 641.25 | 3 659.28 | 196.75 | 178.24 | 291.63 |
| Current liabilities total | 1 306.24 | 4 873.71 | 835.99 | 675.75 | 1 174.87 |
| Balance sheet total (liabilities) | 3 347.83 | 6 758.97 | 2 659.41 | 2 183.89 | 2 847.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.