Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PEDERSEN & NIELSEN AUTOMOBILFORRETNING A/S — Credit Rating and Financial Key Figures
CVR number: 14854738
Århusvej 115, 8960 Randers SØ
tel: 86422531
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 208.65 | 1 512.16 | 1 693.59 | 2 008.89 | 2 107.93 |
| Other operating income | 4.87 | 4.55 | |||
| Purchases during the financial year | -1 767.33 | -1 834.82 | |||
| External services | -72.87 | -82.03 | |||
| Gross profit | 140.20 | 159.33 | 169.53 | 173.56 | 195.64 |
| Employee benefit expenses | - 149.99 | - 170.89 | |||
| Total depreciation | -8.07 | -9.56 | |||
| EBIT | 29.35 | 30.17 | 23.53 | 15.49 | 15.19 |
| Other financial income | 0.21 | 0.44 | |||
| Other financial expenses | -13.54 | -9.75 | |||
| Net income from associates (fin.) | 0.54 | 1.41 | |||
| Pre-tax profit | 20.29 | 20.03 | 9.56 | 2.70 | 7.30 |
| Income taxes | -0.63 | -1.47 | |||
| Net earnings | 20.29 | 20.03 | 9.56 | 2.07 | 5.83 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 1.60 | 1.35 | |||
| Intangible assets total | 1.60 | 1.35 | |||
| Buildings | 33.51 | 36.68 | |||
| Machinery and equipment | 9.33 | 10.21 | |||
| Tangible assets total | 42.84 | 46.89 | |||
| Holdings in group member companies | 1.14 | 2.55 | |||
| Investments total | 239.77 | 217.82 | 290.62 | 1.14 | 2.55 |
| Long term receivables total | |||||
| Finished products/goods | 186.39 | 174.40 | |||
| Inventories total | 186.39 | 174.40 | |||
| Current trade debtors | 67.11 | 74.40 | |||
| Current other receivables | 7.79 | 26.26 | |||
| Short term receivables total | 74.89 | 100.66 | |||
| Other current investments | 0.84 | 0.84 | |||
| Cash and bank deposits | 0.59 | 0.54 | |||
| Cash and cash equivalents | 1.43 | 1.38 | |||
| Balance sheet total (assets) | 239.77 | 217.82 | 290.62 | 308.29 | 327.24 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 88.31 | 108.34 | 110.40 | 10.00 | 10.00 |
| Shares repurchased | 2.00 | 6.00 | |||
| Other reserves | 0.54 | 1.95 | |||
| Retained earnings | -20.29 | -20.03 | -9.56 | 90.36 | 85.02 |
| Profit of the financial year | 20.29 | 20.03 | 9.56 | 2.07 | 5.83 |
| Shareholders equity total | 88.31 | 108.34 | 110.40 | 104.97 | 108.80 |
| Provisions | 0.93 | 0.79 | |||
| Non-current deferred tax liabilities | 10.46 | 10.76 | |||
| Non-current liabilities total | 10.46 | 10.76 | |||
| Current loans from credit institutions | 65.10 | 107.11 | |||
| Current trade creditors | 80.65 | 62.06 | |||
| Current owed to participating | 4.26 | 1.30 | |||
| Current owed to group member | 4.78 | 9.42 | |||
| Short-term deferred tax liabilities | 1.09 | 1.61 | |||
| Other non-interest bearing current liabilities | 34.04 | 23.30 | |||
| Accruals and deferred income | 2.01 | 2.09 | |||
| Current liabilities total | 191.92 | 206.88 | |||
| Balance sheet total (liabilities) | 88.31 | 108.34 | 110.40 | 308.29 | 327.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.