Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MIDTSJÆLLANDS MASKINVÆRKSTED ApS — Credit Rating and Financial Key Figures
CVR number: 36450118
Virkelyst 5, Nørre Jernløse 4420 Regstrup
jc@msmv.dk
tel: 59121044
msmv.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 397.71 | 8 606.07 | 8 519.11 | 8 205.85 | 8 594.68 |
| Employee benefit expenses | -4 312.01 | -5 643.82 | -5 730.43 | -5 812.51 | -5 835.39 |
| Total depreciation | - 806.38 | - 627.26 | - 590.61 | - 409.32 | - 356.26 |
| EBIT | 1 279.32 | 2 334.99 | 2 198.08 | 1 984.03 | 2 403.04 |
| Other financial income | 8.08 | 9.90 | 36.68 | 158.61 | 57.18 |
| Other financial expenses | - 187.67 | - 190.58 | - 212.46 | - 294.95 | - 306.21 |
| Pre-tax profit | 1 099.73 | 2 154.32 | 2 022.31 | 1 972.90 | 2 303.84 |
| Income taxes | - 270.84 | - 454.96 | - 474.80 | - 448.25 | - 517.00 |
| Net earnings | 828.89 | 1 699.36 | 1 547.51 | 1 524.65 | 1 786.84 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 580.05 | 421.25 | 262.45 | 103.66 | |
| Intangible assets total | 580.05 | 421.25 | 262.45 | 103.66 | |
| Buildings | 1 074.21 | 1 385.64 | 324.53 | 212.40 | 118.88 |
| Machinery and equipment | 17.33 | 13.33 | 1 241.47 | 1 623.57 | 1 460.39 |
| Tangible assets total | 1 091.55 | 1 398.97 | 1 566.00 | 1 835.97 | 1 579.26 |
| Investments total | 180.00 | 180.00 | 180.00 | 324.00 | 342.00 |
| Long term receivables total | |||||
| Finished products/goods | 796.38 | 1 288.76 | 520.38 | 465.40 | 618.10 |
| Inventories total | 796.38 | 1 288.76 | 520.38 | 465.40 | 618.10 |
| Current trade debtors | 2 929.47 | 3 590.75 | 1 727.59 | 1 853.65 | 2 545.40 |
| Prepayments and accrued income | 218.91 | 235.17 | 267.66 | 85.44 | 206.44 |
| Current other receivables | 237.11 | 298.79 | 1 026.34 | 277.71 | 270.59 |
| Current deferred tax assets | 18.39 | ||||
| Short term receivables total | 3 385.49 | 4 143.09 | 3 021.58 | 2 216.80 | 3 022.43 |
| Cash and bank deposits | 975.38 | 1 759.49 | 5 624.46 | 5 291.91 | 740.47 |
| Cash and cash equivalents | 975.38 | 1 759.49 | 5 624.46 | 5 291.91 | 740.47 |
| Balance sheet total (assets) | 7 008.85 | 9 191.57 | 11 174.86 | 10 237.75 | 6 302.26 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | |||
| Retained earnings | 147.70 | 976.60 | 1 675.96 | 423.46 | 1 948.11 |
| Profit of the financial year | 828.89 | 1 699.36 | 1 547.51 | 1 524.65 | 1 786.84 |
| Shareholders equity total | 1 026.60 | 2 725.96 | 4 273.47 | 2 998.11 | 3 784.95 |
| Provisions | -0.00 | 55.81 | 82.93 | 89.60 | |
| Non-current loans from credit institutions | 723.46 | 570.85 | 575.48 | ||
| Non-current liabilities total | 723.46 | 570.85 | 575.48 | ||
| Current loans from credit institutions | 400.00 | 539.59 | 448.54 | 191.44 | 96.67 |
| Current trade creditors | 533.61 | 686.53 | 856.51 | 680.94 | 718.23 |
| Current owed to participating | 3.35 | ||||
| Current owed to group member | 3 591.50 | 3 168.29 | 3 597.64 | 4 327.22 | 186.25 |
| Short-term deferred tax liabilities | 197.56 | 473.35 | 431.44 | 421.12 | 510.33 |
| Other non-interest bearing current liabilities | 1 259.59 | 874.39 | 940.61 | 960.50 | 912.87 |
| Current liabilities total | 5 982.25 | 5 742.15 | 6 274.74 | 6 581.22 | 2 427.71 |
| Balance sheet total (liabilities) | 7 008.85 | 9 191.57 | 11 174.86 | 10 237.75 | 6 302.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.