Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Stenager Økologiske Slagtegrise ApS — Credit Rating and Financial Key Figures
CVR number: 36973196
Hovborgvej 82, Klelund 6682 Hovborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 808.40 | - 774.26 | 1 928.98 | 2 337.70 | 4 907.55 |
| Employee benefit expenses | - 753.87 | - 930.94 | - 930.86 | -1 315.79 | -1 792.75 |
| Other operating expenses | -52.02 | -43.39 | - 277.76 | -12.61 | -20.51 |
| Total depreciation | - 966.68 | - 976.99 | - 685.35 | - 652.88 | - 677.71 |
| Reduction in value of non-current assets | - 387.05 | 660.00 | - 300.46 | ||
| EBIT | 2 035.83 | -2 725.58 | 35.01 | 356.43 | 2 416.59 |
| Other financial income | 0.67 | 0.01 | 0.14 | ||
| Other financial expenses | - 251.08 | - 280.95 | - 492.84 | - 558.84 | - 374.81 |
| Net income from associates (fin.) | 349.61 | 616.59 | 176.75 | 12.44 | 11.01 |
| Pre-tax profit | 2 134.35 | -2 389.26 | - 281.06 | - 189.98 | 2 052.93 |
| Income taxes | - 493.28 | 483.98 | 6.50 | 63.44 | - 497.06 |
| Net earnings | 1 641.07 | -1 905.28 | - 274.56 | - 126.54 | 1 555.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 12.45 | ||||
| Intangible assets total | 12.45 | ||||
| Buildings | 4 565.75 | 3 763.09 | 2 117.79 | 1 959.91 | 1 353.42 |
| Tangible assets total | 4 565.75 | 3 763.09 | 2 117.79 | 1 959.91 | 1 353.42 |
| Participating interests | 844.74 | 1 119.26 | 1 227.61 | 1 257.73 | 1 257.73 |
| Investments total | 844.74 | 1 119.26 | 1 227.61 | 1 257.73 | 1 257.73 |
| Non-current loans receivable | 311.76 | 327.19 | 417.09 | 449.70 | 449.70 |
| Non-current other receivables | 187.75 | 202.75 | 202.75 | 202.75 | 202.75 |
| Long term receivables total | 499.51 | 529.95 | 619.84 | 652.45 | 652.45 |
| Raw materials and consumables | 456.72 | 399.22 | 240.47 | 255.22 | 284.51 |
| Other stocks | 4 312.15 | 4 807.64 | 6 137.96 | ||
| Finished products/goods | 5 049.30 | 2 830.90 | |||
| Inventories total | 5 506.02 | 3 230.12 | 4 552.62 | 5 062.86 | 6 422.47 |
| Current trade debtors | 9.30 | 1.84 | 50.71 | 0.00 | 0.00 |
| Current owed by particip. interest comp. | 681.57 | 1 009.87 | 934.77 | 314.04 | 977.41 |
| Prepayments and accrued income | 154.34 | 32.48 | 191.41 | 178.93 | 31.80 |
| Current other receivables | 88.98 | 750.00 | 734.77 | ||
| Current deferred tax assets | 4.07 | 3.94 | |||
| Short term receivables total | 845.21 | 1 133.17 | 1 926.89 | 1 231.82 | 1 013.15 |
| Cash and bank deposits | 1 509.76 | 740.23 | 119.17 | 279.96 | 1 261.00 |
| Cash and cash equivalents | 1 509.76 | 740.23 | 119.17 | 279.96 | 1 261.00 |
| Balance sheet total (assets) | 13 783.45 | 10 515.82 | 10 563.92 | 10 444.73 | 11 960.23 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 500.00 | ||||
| Retained earnings | 3 307.84 | 4 948.91 | 3 043.63 | 2 769.06 | 2 642.52 |
| Profit of the financial year | 1 641.07 | -1 905.28 | - 274.56 | - 126.54 | 1 555.86 |
| Shareholders equity total | 5 548.91 | 3 143.63 | 2 869.06 | 2 742.52 | 4 298.38 |
| Provisions | 1 138.00 | 630.50 | 624.00 | 557.00 | 1 058.00 |
| Non-current loans from credit institutions | 1 179.00 | 816.08 | 451.46 | 757.37 | 345.38 |
| Non-current accruals and deferred income | 33.15 | 22.10 | 11.05 | ||
| Non-current other liabilities | 8.81 | ||||
| Non-current liabilities total | 1 220.96 | 838.17 | 462.51 | 757.37 | 345.38 |
| Current loans from credit institutions | 367.08 | 362.92 | 364.61 | 369.51 | 160.25 |
| Current trade creditors | 1 792.14 | 1 001.56 | 267.32 | 958.08 | 1 596.63 |
| Current owed to participating | 232.47 | 2 102.84 | 3 766.45 | 3 682.21 | 3 092.43 |
| Current owed to group member | 657.51 | 674.16 | 646.96 | ||
| Other non-interest bearing current liabilities | 3 400.01 | 2 425.15 | 1 541.41 | 692.84 | 762.19 |
| Accruals and deferred income | 83.87 | 11.05 | 11.05 | 11.05 | |
| Current liabilities total | 5 875.59 | 5 903.52 | 6 608.35 | 6 387.84 | 6 258.47 |
| Balance sheet total (liabilities) | 13 783.45 | 10 515.82 | 10 563.92 | 10 444.73 | 11 960.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.