Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TØNDER REVISION, GODKENDT REVISIONSAKTIESELSKAB — Credit Rating and Financial Key Figures
CVR number: 29142807
Søndergade 14, 6270 Tønder
info@tonderrevision.dk
tel: 74724111
www.tonderrevision.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 15 021.52 | 13 521.66 | 12 711.14 | 12 045.53 | 12 388.76 |
| Employee benefit expenses | -10 562.21 | -12 058.61 | -10 411.71 | -9 985.04 | -9 990.18 |
| Other operating expenses | -25.55 | -75.09 | - 100.97 | ||
| Total depreciation | - 498.89 | - 554.60 | - 606.54 | - 606.72 | - 618.95 |
| EBIT | 3 934.88 | 908.44 | 1 617.79 | 1 453.78 | 1 678.67 |
| Other financial income | 51.40 | 61.81 | 54.43 | 92.61 | -19.75 |
| Other financial expenses | - 279.34 | - 305.01 | - 331.78 | - 255.27 | - 255.41 |
| Pre-tax profit | 3 706.93 | 665.24 | 1 340.45 | 1 291.12 | 1 403.50 |
| Income taxes | - 816.42 | - 153.56 | - 304.36 | - 284.03 | - 315.38 |
| Net earnings | 2 890.51 | 511.68 | 1 036.08 | 1 007.09 | 1 088.12 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 6 296.25 | 5 856.25 | 5 417.03 | 4 977.81 | 4 538.59 |
| Intangible assets total | 6 296.25 | 5 856.25 | 5 417.03 | 4 977.81 | 4 538.59 |
| Land and waters | 2 026.68 | 2 011.68 | 1 996.70 | 1 981.73 | 1 966.75 |
| Buildings | 243.84 | 227.45 | 158.10 | 134.39 | 110.67 |
| Machinery and equipment | 118.95 | 294.25 | 514.78 | 385.97 | 513.79 |
| Tangible assets total | 2 389.47 | 2 533.38 | 2 669.59 | 2 502.09 | 2 591.21 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 888.75 | 2 608.14 | 2 021.86 | 1 760.15 | 2 022.79 |
| Prepayments and accrued income | 2.00 | 2.00 | |||
| Current other receivables | 6 632.40 | 3 627.39 | 2 602.62 | 3 301.16 | 3 408.19 |
| Short term receivables total | 8 521.15 | 6 235.52 | 4 624.48 | 5 063.30 | 5 432.98 |
| Cash and bank deposits | 2 213.72 | 2 717.84 | 1 201.36 | 94.56 | 90.00 |
| Cash and cash equivalents | 2 213.72 | 2 717.84 | 1 201.36 | 94.56 | 90.00 |
| Balance sheet total (assets) | 19 420.59 | 17 342.99 | 13 912.46 | 12 637.77 | 12 652.78 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 875.00 | 875.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 740.00 | 500.00 | 600.00 | 800.00 | |
| Retained earnings | 1 276.39 | 4 166.90 | 3 524.87 | 3 960.97 | 4 168.05 |
| Profit of the financial year | 2 890.51 | 511.68 | 1 036.08 | 1 007.09 | 1 088.12 |
| Shareholders equity total | 7 781.90 | 5 553.58 | 5 560.96 | 6 068.06 | 6 556.17 |
| Provisions | 1 420.11 | 1 220.00 | 1 150.88 | 1 224.35 | 1 262.49 |
| Non-current loans from credit institutions | 1 876.45 | 1 167.51 | 2 371.68 | 1 448.70 | 891.30 |
| Non-current deferred tax liabilities | 373.47 | 210.56 | 277.24 | ||
| Non-current liabilities total | 1 876.45 | 1 167.51 | 2 745.15 | 1 659.26 | 1 168.55 |
| Current loans from credit institutions | 1 949.86 | 675.00 | 963.96 | 1 065.31 | 1 179.81 |
| Advances received | 89.93 | ||||
| Current trade creditors | 59.92 | 99.01 | 99.81 | ||
| Current owed to participating | 0.48 | 848.10 | 770.61 | 633.61 | 699.10 |
| Current owed to group member | 3 044.85 | 4 226.62 | |||
| Short-term deferred tax liabilities | 716.59 | 353.67 | 363.65 | 373.47 | 111.46 |
| Other non-interest bearing current liabilities | 2 630.35 | 3 298.52 | 2 297.32 | 1 514.70 | 1 485.45 |
| Current liabilities total | 8 342.13 | 9 401.91 | 4 455.47 | 3 686.10 | 3 665.58 |
| Balance sheet total (liabilities) | 19 420.59 | 17 342.99 | 13 912.46 | 12 637.77 | 12 652.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.