Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ØRSLEV HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 19414086
Københavnsvej 347, 4760 Vordingborg
tel: 55986008
Income statement (kDKK)
2012 | 2013 | 2014 | 2015 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 40 883.65 | 37 796.50 | 37 835.10 | 28 470.48 |
| Employee benefit expenses | -30 826.89 | -28 525.99 | -27 390.42 | -21 217.45 |
| Other operating expenses | - 104.11 | -3 002.82 | -45.91 | |
| Total depreciation | -7 351.72 | -7 181.19 | -5 459.94 | -4 000.62 |
| EBIT | 2 600.93 | 2 089.31 | 1 981.92 | 3 206.50 |
| Other financial income | 395.14 | 112.49 | 237.42 | 44.05 |
| Other financial expenses | -2 556.91 | 2 287.22 | 1 735.06 | 1 151.35 |
| Pre-tax profit | 439.16 | -85.42 | 484.29 | 2 099.20 |
| Income taxes | - 185.18 | 87.66 | - 308.23 | - 528.31 |
| Net earnings | 253.98 | 2.24 | 176.06 | 1 570.89 |
Assets (kDKK)
2012 | 2013 | 2014 | 2015 | |
|---|---|---|---|---|
| Development expenditure | 659.07 | |||
| Intangible assets total | 659.07 | |||
| Land and waters | 10 988.60 | 10 862.10 | 8 788.68 | 8 659.07 |
| Machinery and equipment | 35 216.78 | 28 592.46 | 24 017.13 | 23 376.22 |
| Tangible assets total | 46 205.38 | 39 454.56 | 32 805.81 | 32 035.29 |
| Investments total | ||||
| Long term receivables total | ||||
| Raw materials and consumables | 403.09 | 411.48 | 373.32 | 372.90 |
| Inventories total | 403.09 | 411.48 | 373.32 | 372.90 |
| Current trade debtors | 5 090.80 | 4 075.43 | 4 808.18 | 5 905.85 |
| Prepayments and accrued income | 1 518.96 | 529.78 | 851.53 | 1 141.55 |
| Current other receivables | 3 940.42 | 3 638.62 | 2 851.00 | 2 905.86 |
| Current deferred tax assets | 160.01 | 158.63 | ||
| Short term receivables total | 10 710.18 | 8 402.46 | 8 510.70 | 9 953.26 |
| Other current investments | 5.25 | 5.25 | 5.25 | 5.25 |
| Cash and bank deposits | 597.14 | 3 859.01 | 6 813.09 | 4 486.49 |
| Cash and cash equivalents | 602.39 | 3 864.26 | 6 818.34 | 4 491.74 |
| Balance sheet total (assets) | 58 580.11 | 52 132.76 | 48 508.16 | 46 853.19 |
Equity and liabilities (kDKK)
2012 | 2013 | 2014 | 2015 | |
|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 1 148.60 | 1 214.23 | 1 271.47 | 1 271.47 |
| Other reserves | - 198.39 | - 190.57 | - 273.11 | - 352.85 |
| Retained earnings | 4 380.99 | 4 644.99 | 3 807.46 | 3 903.78 |
| Profit of the financial year | 253.98 | 2.24 | 176.06 | 1 570.89 |
| Minority interest (BS) | 198.39 | 190.57 | 273.11 | 352.85 |
| Shareholders equity total | 5 908.56 | 5 986.46 | 5 379.99 | 6 871.13 |
| Provisions | 2 200.37 | 2 046.77 | 2 355.00 | 2 404.00 |
| Non-current loans from credit institutions | 15 732.67 | 11 891.90 | 10 164.20 | 9 827.34 |
| Non-current leasing loans | 13 719.91 | 9 153.59 | 5 426.47 | 8 376.46 |
| Non-current deferred tax liabilities | 479.31 | |||
| Non-current liabilities total | 29 452.58 | 21 045.49 | 15 590.67 | 18 683.11 |
| Current loans from credit institutions | 7 905.08 | 6 446.98 | 6 045.75 | 4 366.09 |
| Advances received | 1 040.75 | 3 113.15 | 4 135.65 | 1 483.15 |
| Current trade creditors | 2 722.67 | 2 951.86 | 2 876.13 | 3 395.54 |
| Current owed to participating | 279.98 | 207.43 | 507.26 | 417.60 |
| Other non-interest bearing current liabilities | 8 871.73 | 10 144.04 | 11 344.60 | 8 879.71 |
| Current liabilities total | 20 820.21 | 22 863.47 | 24 909.39 | 18 542.10 |
| Balance sheet total (liabilities) | 58 381.72 | 51 942.19 | 48 235.06 | 46 500.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.