Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KNUDSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 21472344
Næstvedvej 60, 4180 Sorø
tel: 57648180
Income statement (kDKK)
2012 | 2013 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 126 706.00 | 140 559.00 |
| Costs of manufacturing | -99 811.00 | - 112 153.00 |
| Gross profit | 26 895.00 | 28 406.00 |
| Costs of management | -12 311.00 | -12 134.00 |
| Costs of distribution | -8 355.00 | -12 306.00 |
| EBIT | 6 229.00 | 3 966.00 |
| Other financial income | 190.00 | 263.00 |
| Other financial expenses | - 649.00 | - 648.00 |
| Pre-tax profit | 5 770.00 | 4 168.00 |
| Income taxes | -1 475.00 | 998.00 |
| Net earnings | 4 295.00 | 5 166.00 |
Assets (kDKK)
2012 | 2013 | |
|---|---|---|
| Development expenditure | 867.00 | 691.00 |
| Goodwill | 1 867.00 | 4 737.00 |
| Intangible assets total | 2 734.00 | 5 428.00 |
| Land and waters | 21 082.00 | 21 132.00 |
| Buildings | 3 258.00 | 2 367.00 |
| Machinery and equipment | 3 442.00 | 3 429.00 |
| Tangible assets total | 27 782.00 | 26 928.00 |
| Investments total | 688.00 | 696.00 |
| Non-current loans receivable | -2 082.00 | 18.00 |
| Non-current other receivables | 4 753.00 | 2 674.00 |
| Long term receivables total | 2 671.00 | 2 692.00 |
| Finished products/goods | 58.00 | 226.00 |
| Inventories total | 58.00 | 226.00 |
| Current trade debtors | 18 238.00 | 22 260.00 |
| Current amounts owed by group member comp. | 41.00 | |
| Current owed by particip. interest comp. | 250.00 | |
| Prepayments and accrued income | 383.00 | 1 340.00 |
| Current other receivables | 2 200.00 | 7 981.00 |
| Current deferred tax assets | 694.00 | 1 725.00 |
| Short term receivables total | 21 515.00 | 33 597.00 |
| Cash and bank deposits | 12 117.00 | 6 805.00 |
| Cash and cash equivalents | 12 117.00 | 6 805.00 |
| Balance sheet total (assets) | 67 565.00 | 76 372.00 |
Equity and liabilities (kDKK)
2012 | 2013 | |
|---|---|---|
| Share capital | 250.00 | 250.00 |
| Retained earnings | 29 184.00 | 33 172.00 |
| Profit of the financial year | 4 295.00 | 5 166.00 |
| Shareholders equity total | 33 729.00 | 38 588.00 |
| Provisions | 1 914.00 | 3 136.00 |
| Non-current loans from credit institutions | 7 442.00 | 6 888.00 |
| Non-current liabilities total | 7 442.00 | 6 888.00 |
| Current loans from credit institutions | 638.00 | 611.00 |
| Advances received | 5 442.00 | 6 019.00 |
| Current trade creditors | 10 590.00 | 9 274.00 |
| Short-term deferred tax liabilities | 982.00 | |
| Other non-interest bearing current liabilities | 6 828.00 | 11 856.00 |
| Current liabilities total | 24 480.00 | 27 760.00 |
| Balance sheet total (liabilities) | 67 565.00 | 76 372.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.