Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KEEPIT HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 10079810
Per Henrik Lings Allé 4, 2100 København Ø
tel: 45880777
Income statement (kDKK)
2012 | 2013 | 2014 | 2015 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 42 944.51 | 48 534.07 | 53 438.34 | 44 561.33 |
| Employee benefit expenses | -24 380.15 | -25 292.81 | -35 880.25 | -34 912.35 |
| Total depreciation | -11 210.44 | -13 005.85 | -14 836.10 | -15 148.09 |
| EBIT | 7 353.91 | 10 235.40 | 2 721.99 | -5 499.11 |
| Other financial income | 4.72 | 14.61 | 7.70 | 53.73 |
| Other financial expenses | -1 145.85 | - 891.49 | - 725.92 | - 389.97 |
| Pre-tax profit | 6 212.79 | 9 358.53 | 2 003.78 | -5 835.35 |
| Income taxes | -1 884.71 | -2 560.92 | - 625.66 | 1 248.65 |
| Net earnings | 4 328.08 | 6 797.60 | 1 378.13 | -4 586.69 |
Assets (kDKK)
2012 | 2013 | 2014 | 2015 | |
|---|---|---|---|---|
| Development expenditure | 11 976.69 | 16 830.01 | 22 173.02 | 21 481.36 |
| Intangible rights | 832.19 | 762.99 | 24.57 | 16.74 |
| Goodwill | 10 053.37 | 9 029.60 | 9 342.67 | 9 064.25 |
| Intangible assets total | 22 862.25 | 26 622.59 | 31 540.26 | 30 562.35 |
| Buildings | 1 582.01 | 1 510.20 | 1 407.18 | 1 036.24 |
| Machinery and equipment | 12 879.21 | 12 320.27 | 11 286.89 | 10 844.44 |
| Tangible assets total | 14 461.22 | 13 830.48 | 12 694.06 | 11 880.69 |
| Investments total | 321.72 | 340.79 | 374.19 | 433.69 |
| Non-current other receivables | 206.84 | |||
| Long term receivables total | 206.84 | |||
| Finished products/goods | 565.73 | |||
| Inventories total | 565.73 | |||
| Current trade debtors | 5 259.26 | 3 590.06 | 4 356.38 | 5 083.87 |
| Current amounts owed by group member comp. | 64.71 | 1 220.48 | 1 933.32 | |
| Prepayments and accrued income | 2 431.29 | 2 553.52 | 3 959.19 | 4 439.15 |
| Current other receivables | 295.37 | 207.60 | 452.86 | 2 438.61 |
| Current deferred tax assets | 328.16 | 584.29 | 483.55 | |
| Short term receivables total | 8 314.08 | 7 000.18 | 10 472.46 | 13 894.95 |
| Cash and bank deposits | 11 586.21 | 12 926.17 | 3 000.50 | 1 096.13 |
| Cash and cash equivalents | 11 586.21 | 12 926.17 | 3 000.50 | 1 096.13 |
| Balance sheet total (assets) | 58 111.22 | 60 720.21 | 58 081.47 | 58 074.66 |
Equity and liabilities (kDKK)
2012 | 2013 | 2014 | 2015 | |
|---|---|---|---|---|
| Share capital | 142.50 | 142.50 | 142.50 | 142.50 |
| Shares repurchased | 1 000.00 | |||
| Retained earnings | 15 895.93 | 18 724.02 | 25 521.62 | 26 899.74 |
| Profit of the financial year | 4 328.08 | 6 797.60 | 1 378.13 | -4 586.69 |
| Shareholders equity total | 20 366.51 | 26 664.12 | 27 042.24 | 22 455.55 |
| Provisions | 4 386.84 | 5 729.87 | 6 397.78 | 6 314.38 |
| Non-current loans from credit institutions | 5 519.07 | 1 780.26 | 1 514.85 | 3 065.16 |
| Non-current owed to group member | 1 276.60 | |||
| Non-current other liabilities | 723.40 | 396.03 | ||
| Non-current deferred tax liabilities | 1 459.92 | 189.83 | ||
| Non-current liabilities total | 7 519.07 | 3 240.18 | 1 704.67 | 3 461.19 |
| Current loans from credit institutions | 8 161.07 | 9 379.23 | 5 759.41 | 5 860.03 |
| Advances received | 45.82 | |||
| Current trade creditors | 8 719.20 | 6 992.29 | 6 672.40 | 8 045.21 |
| Current owed to group member | 4.17 | |||
| Short-term deferred tax liabilities | 1 240.57 | 1 293.93 | 1 516.88 | 189.83 |
| Other non-interest bearing current liabilities | 4 130.25 | 3 947.08 | 5 524.92 | 8 310.20 |
| Accruals and deferred income | 3 583.53 | 3 473.51 | 3 463.16 | 3 392.44 |
| Current liabilities total | 25 838.79 | 25 086.04 | 22 936.77 | 25 843.53 |
| Balance sheet total (liabilities) | 58 111.22 | 60 720.21 | 58 081.47 | 58 074.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.