Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OL HOLDING SJØRUP ApS — Credit Rating and Financial Key Figures
CVR number: 18825678
Savværksvej 2, Sjørup 8800 Viborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 99.34 | 137.86 | 188.94 | 203.48 | 170.62 |
| Other operating expenses | - 109.62 | - 236.02 | - 271.06 | - 260.28 | - 196.07 |
| Total depreciation | -49.08 | -63.05 | - 103.54 | - 108.83 | - 133.93 |
| EBIT | -59.36 | - 161.20 | - 185.65 | - 165.63 | - 159.38 |
| Other financial income | 168.39 | 382.30 | 1 311.50 | 1 798.10 | 589.93 |
| Other financial expenses | -99.24 | -1 656.02 | - 163.39 | - 190.34 | - 157.50 |
| Income from other inv. held as non-curr. assets | 1 505.32 | ||||
| Net income from associates (fin.) | 412.74 | 354.02 | 340.52 | 218.42 | 320.95 |
| Pre-tax profit | 1 927.85 | -1 080.90 | 1 302.98 | 1 660.54 | 594.00 |
| Income taxes | - 347.00 | 295.93 | - 235.26 | - 343.52 | -88.25 |
| Net earnings | 1 580.85 | - 784.98 | 1 067.72 | 1 317.02 | 505.75 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 459.03 | 6 935.30 | 6 831.77 | ||
| Buildings | 6 873.57 | 6 739.64 | |||
| Tangible assets total | 4 459.03 | 6 935.30 | 6 831.77 | 6 873.57 | 6 739.64 |
| Holdings in group member companies | 7 373.65 | 7 728.60 | 8 066.35 | 8 181.59 | 9 500.65 |
| Investments total | 7 373.65 | 7 728.60 | 8 066.35 | 8 181.59 | 9 500.65 |
| Non-current loans receivable | 10 892.55 | ||||
| Non-current other receivables | 572.55 | 589.72 | |||
| Long term receivables total | 11 465.09 | 589.72 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 602.88 | 2 086.47 | 1 068.14 | 1 298.11 | 3 600.86 |
| Prepayments and accrued income | 1.24 | ||||
| Current other receivables | 146.78 | 167.32 | 807.42 | ||
| Current deferred tax assets | 1 386.45 | 1 522.08 | 1 653.09 | 827.25 | 615.53 |
| Short term receivables total | 4 136.11 | 3 775.87 | 3 528.65 | 2 125.35 | 4 217.63 |
| Other current investments | 9 546.94 | 10 627.93 | 12 327.13 | 10 280.38 | |
| Cash and bank deposits | 1 425.79 | 1 123.65 | 1 137.32 | 1 272.56 | 12.08 |
| Cash and cash equivalents | 1 425.79 | 10 670.60 | 11 765.25 | 13 599.69 | 10 292.46 |
| Balance sheet total (assets) | 28 859.67 | 29 700.09 | 30 192.01 | 30 780.20 | 30 750.37 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 6 475.00 | 6 475.00 | 6 475.00 | 6 475.00 | 6 475.00 |
| Shares repurchased | 114.40 | 200.00 | 315.00 | 485.00 | 500.00 |
| Other reserves | 5 666.15 | 6 021.10 | 6 358.84 | 6 574.09 | 6 793.14 |
| Retained earnings | 12 951.72 | 13 978.55 | 12 538.05 | 12 902.36 | 13 498.42 |
| Profit of the financial year | 1 580.85 | - 784.98 | 1 067.72 | 1 317.02 | 505.75 |
| Shareholders equity total | 26 788.12 | 25 889.67 | 26 754.62 | 27 753.46 | 27 772.32 |
| Non-current loans from credit institutions | 2 133.57 | 2 023.71 | 1 911.28 | 1 798.86 | |
| Non-current deferred tax liabilities | 982.25 | 248.19 | 637.80 | 332.99 | 126.32 |
| Non-current liabilities total | 982.25 | 2 381.76 | 2 661.52 | 2 244.27 | 1 925.17 |
| Current loans from credit institutions | 112.43 | 112.43 | 139.13 | ||
| Current trade creditors | 30.50 | 21.00 | 21.00 | 21.00 | 21.00 |
| Short-term deferred tax liabilities | 88.21 | 503.37 | 51.16 | 280.51 | |
| Other non-interest bearing current liabilities | 970.59 | 904.29 | 642.45 | 597.88 | 612.23 |
| Current liabilities total | 1 089.31 | 1 428.66 | 775.88 | 782.47 | 1 052.88 |
| Balance sheet total (liabilities) | 28 859.67 | 29 700.09 | 30 192.01 | 30 780.20 | 30 750.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.