Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LE34 GRUPPEN LANDINSPEKTØRAKTIESELSKAB — Credit Rating and Financial Key Figures
CVR number: 27758592
Energivej 34, 2750 Ballerup
tel: 77332100
Income statement (kDKK)
2011 | 2012 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 166.67 | |
| Other operating income | 0.06 | |
| Costs of manufacturing | -43.17 | |
| External services | 17.60 | |
| Gross profit | 97.34 | 105.97 |
| Employee benefit expenses | -79.16 | -87.22 |
| Other operating expenses | -0.02 | |
| Total depreciation | -4.52 | -4.79 |
| EBIT | 13.66 | 13.94 |
| Other financial income | 0.10 | 0.13 |
| Other financial expenses | -0.57 | -0.37 |
| Income from other inv. held as non-curr. assets | 5.90 | 5.85 |
| Net income from associates (fin.) | 0.25 | |
| Pre-tax profit | 13 077.51 | 19.80 |
| Income taxes | 3.49 | -3.92 |
| Net earnings | 13 081.00 | 15.87 |
Assets (kDKK)
2011 | 2012 | |
|---|---|---|
| Development expenditure | 2 397.00 | 1 679.00 |
| Goodwill | 7 392.00 | 4 648.00 |
| Intangible assets total | 9 789.00 | 6 327.00 |
| Land and waters | 10 559.00 | 10 590.00 |
| Machinery and equipment | 4 496.00 | 4 152.00 |
| Tangible assets total | 15 055.00 | 14 742.00 |
| Investments total | ||
| Non-current loans receivable | 21.00 | 2 784.00 |
| Non-current other receivables | 596.00 | 652.00 |
| Long term receivables total | 617.00 | 3 436.00 |
| Finished products/goods | 8 906.00 | 6 480.00 |
| Inventories total | 8 906.00 | 6 480.00 |
| Current trade debtors | 29 646.00 | 34 119.00 |
| Prepayments and accrued income | 968.00 | 695.00 |
| Current other receivables | 16 899.00 | 6 998.00 |
| Current deferred tax assets | 356.00 | 4.00 |
| Short term receivables total | 47 869.00 | 41 816.00 |
| Cash and bank deposits | 1 809.00 | 4 228.00 |
| Cash and cash equivalents | 1 809.00 | 4 228.00 |
| Balance sheet total (assets) | 84 045.00 | 77 029.00 |
Equity and liabilities (kDKK)
2011 | 2012 | |
|---|---|---|
| Share capital | 12 500.00 | 12 500.00 |
| Shares repurchased | 9 771.00 | 7 518.00 |
| Other reserves | -3 848.00 | -5 721.00 |
| Retained earnings | -9 908.00 | 8 939.13 |
| Profit of the financial year | 13 081.00 | 15.87 |
| Minority interest (BS) | 3 848.00 | 5 721.00 |
| Shareholders equity total | 25 444.00 | 28 973.00 |
| Provisions | 5 571.00 | 3 757.00 |
| Non-current loans from credit institutions | 3 803.00 | 3 562.00 |
| Non-current liabilities total | 3 803.00 | 3 562.00 |
| Current loans from credit institutions | 12 074.00 | 242.00 |
| Advances received | 6 727.00 | |
| Current trade creditors | 9 335.00 | 9 192.00 |
| Short-term deferred tax liabilities | 578.00 | 131.00 |
| Other non-interest bearing current liabilities | 17 382.00 | 18 125.00 |
| Accruals and deferred income | 6 010.00 | 599.00 |
| Current liabilities total | 45 379.00 | 35 016.00 |
| Balance sheet total (liabilities) | 80 197.00 | 71 308.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.