Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WEX Holding A/S — Credit Rating and Financial Key Figures
CVR number: 29200971
Lejrvej 31, Kr Værløse 3500 Værløse
Income statement (kDKK)
2012 | 2013 | 2014 | 2015 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Other operating income | 2 038.81 | 28.00 | ||
| Gross profit | 51 031.77 | 36 327.58 | 39 621.02 | 45 826.07 |
| Employee benefit expenses | -32 295.59 | -35 492.17 | -34 659.40 | -37 774.88 |
| Other operating expenses | -29.87 | |||
| Total depreciation | -1 356.51 | -2 561.18 | -2 136.26 | -2 241.65 |
| EBIT | 17 379.67 | -1 695.90 | 4 864.17 | 5 837.53 |
| Other financial income | 70.58 | 165.49 | 141.77 | 457.07 |
| Other financial expenses | - 921.04 | - 736.72 | - 731.33 | - 822.20 |
| Pre-tax profit | 16 529.21 | -2 267.12 | 4 274.61 | 5 472.41 |
| Income taxes | -4 286.44 | 216.56 | - 899.70 | -1 615.10 |
| Net earnings | 12 242.76 | -2 050.57 | 3 374.91 | 3 857.31 |
Assets (kDKK)
2012 | 2013 | 2014 | 2015 | |
|---|---|---|---|---|
| Intangible rights | 393.07 | |||
| Goodwill | 3 508.79 | 11 398.26 | 10 072.46 | 8 746.66 |
| Intangible assets total | 3 508.79 | 11 398.26 | 10 072.46 | 9 139.73 |
| Buildings | 260.58 | 591.57 | 511.36 | 375.17 |
| Machinery and equipment | 2 129.66 | 2 311.86 | 2 136.98 | 1 776.29 |
| Tangible assets total | 2 390.24 | 2 903.44 | 2 648.34 | 2 151.46 |
| Other non-current investments | 306.23 | |||
| Investments total | 306.23 | |||
| Non-current other receivables | 1 009.93 | 1 075.43 | 4 098.18 | 4 137.39 |
| Long term receivables total | 1 009.93 | 1 075.43 | 4 098.18 | 4 137.39 |
| Finished products/goods | 11 859.15 | 14 045.65 | 17 023.37 | 22 713.83 |
| Inventories total | 11 859.15 | 14 045.65 | 17 023.37 | 22 713.83 |
| Current trade debtors | 19 305.45 | 24 897.22 | 23 400.28 | 28 228.26 |
| Current amounts owed by group member comp. | 578.35 | 719.04 | 3 971.23 | |
| Prepayments and accrued income | 725.13 | 564.55 | 677.70 | 370.19 |
| Current other receivables | 15 160.89 | 1 544.35 | 85.21 | 204.64 |
| Current deferred tax assets | 318.29 | 36.32 | 130.73 | |
| Short term receivables total | 36 088.10 | 27 006.12 | 24 918.55 | 32 905.05 |
| Other current investments | 49.14 | 52.55 | ||
| Cash and bank deposits | 3 768.40 | 2 133.71 | 1 742.96 | 937.33 |
| Cash and cash equivalents | 3 768.40 | 2 182.85 | 1 795.51 | 937.33 |
| Balance sheet total (assets) | 58 624.62 | 58 611.75 | 60 862.63 | 71 984.79 |
Equity and liabilities (kDKK)
2012 | 2013 | 2014 | 2015 | |
|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | |
| Other reserves | 83.88 | -1 448.14 | -2 981.90 | 0.00 |
| Retained earnings | 4 242.10 | 16 515.05 | 12 891.91 | 14 261.59 |
| Profit of the financial year | 12 242.76 | -2 050.57 | 3 374.91 | 3 857.31 |
| Minority interest (BS) | -83.88 | 1 448.14 | 2 981.90 | 3 699.63 |
| Shareholders equity total | 17 984.86 | 14 964.49 | 17 766.82 | 23 318.54 |
| Provisions | 525.00 | 502.57 | 275.00 | 95.00 |
| Non-current loans from credit institutions | 431.77 | |||
| Non-current other liabilities | 12 607.57 | |||
| Non-current liabilities total | 431.77 | 12 607.57 | ||
| Current loans from credit institutions | 842.39 | 2 057.10 | 715.36 | 10 060.03 |
| Advances received | 326.13 | 111.81 | 228.24 | |
| Current trade creditors | 8 759.21 | 10 868.63 | 11 009.69 | 12 235.80 |
| Current owed to group member | 2 450.50 | |||
| Short-term deferred tax liabilities | 4 642.24 | 185.82 | 1 273.66 | 2 060.67 |
| Other non-interest bearing current liabilities | 25 523.02 | 25 808.39 | 26 728.39 | 11 378.94 |
| Current liabilities total | 39 766.87 | 41 696.56 | 39 838.91 | 35 963.68 |
| Balance sheet total (liabilities) | 58 708.50 | 57 163.61 | 57 880.73 | 71 984.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.