Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRANK NØRAGER HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31090288
Slettestrandvej 9, Hjortdal 9690 Fjerritslev
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 154.25 | - 270.16 | 328.30 | 136.14 | 229.00 |
| Employee benefit expenses | - 176.00 | - 120.00 | - 120.00 | - 120.00 | - 300.00 |
| Other operating expenses | -0.00 | ||||
| Total depreciation | - 111.55 | - 227.56 | - 323.73 | - 362.53 | - 384.11 |
| EBIT | - 441.80 | - 617.73 | - 115.43 | - 346.40 | - 455.11 |
| Other financial income | 3 257.25 | 588.93 | 568.76 | 724.28 | 285.33 |
| Other financial expenses | -2 742.37 | -1 824.28 | -7.12 | -12.12 | -8.02 |
| Pre-tax profit | 73.08 | -1 853.07 | 446.22 | 365.76 | - 177.79 |
| Net earnings | 73.08 | -1 853.07 | 446.22 | 365.76 | - 177.79 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 742.24 | 3 810.52 | 3 746.34 | 3 832.77 | 5 755.87 |
| Machinery and equipment | 962.55 | 826.50 | 1 785.26 | 1 489.48 | 1 447.78 |
| Tangible assets total | 2 704.79 | 4 637.02 | 5 531.60 | 5 322.25 | 7 203.65 |
| Investments total | |||||
| Non-current loans receivable | 10 262.43 | 4 918.91 | 5 373.63 | 6 099.68 | 6 317.45 |
| Long term receivables total | 10 262.43 | 4 918.91 | 5 373.63 | 6 099.68 | 6 317.45 |
| Finished products/goods | 599.03 | 348.47 | 318.47 | 318.47 | 318.47 |
| Inventories total | 599.03 | 348.47 | 318.47 | 318.47 | 318.47 |
| Current trade debtors | 60.00 | 42.32 | 37.73 | 69.16 | 87.01 |
| Prepayments and accrued income | 11.08 | 47.29 | 25.87 | 12.66 | 12.36 |
| Current other receivables | 103.00 | 148.57 | 313.85 | ||
| Current deferred tax assets | 124.10 | 124.10 | 2.51 | 20.53 | |
| Short term receivables total | 174.08 | 362.28 | 501.55 | 84.33 | 119.90 |
| Cash and bank deposits | 7 073.17 | 5 734.54 | 4 600.15 | 4 708.98 | 2 234.96 |
| Cash and cash equivalents | 7 073.17 | 5 734.54 | 4 600.15 | 4 708.98 | 2 234.96 |
| Balance sheet total (assets) | 20 813.49 | 16 001.22 | 16 325.39 | 16 533.72 | 16 194.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 3 000.00 | 168.29 | 174.29 | 192.86 | 226.86 |
| Retained earnings | 17 527.35 | 17 432.14 | 15 404.78 | 15 658.14 | 15 797.05 |
| Profit of the financial year | 73.08 | -1 853.07 | 446.22 | 365.76 | - 177.79 |
| Shareholders equity total | 20 725.43 | 15 872.35 | 16 150.28 | 16 341.76 | 15 971.11 |
| Non-current liabilities total | |||||
| Current trade creditors | 30.75 | 28.45 | 25.25 | 20.25 | 20.00 |
| Other non-interest bearing current liabilities | 57.31 | 100.42 | 149.86 | 171.71 | 203.33 |
| Current liabilities total | 88.06 | 128.87 | 175.11 | 191.96 | 223.33 |
| Balance sheet total (liabilities) | 20 813.49 | 16 001.22 | 16 325.39 | 16 533.72 | 16 194.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.