Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BECK & JØRGENSEN A/S — Credit Rating and Financial Key Figures
CVR number: 63749028
Rosenkæret 25-29, 2860 Søborg
tel: 39530340
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 88 048.48 | 89 261.13 | 85 036.50 | 89 216.47 | 98 215.79 |
| Employee benefit expenses | -57 175.00 | -62 505.74 | -64 838.83 | -72 039.47 | -69 768.75 |
| Total depreciation | -7 138.94 | -9 861.73 | -9 749.08 | -11 117.43 | -9 801.68 |
| EBIT | 23 734.53 | 16 893.67 | 10 448.59 | 6 059.57 | 18 645.36 |
| Other financial income | 1 479.17 | 1 849.99 | 1 956.90 | 2 073.68 | 2 122.56 |
| Other financial expenses | - 615.39 | - 998.39 | -3 504.35 | -2 922.29 | -2 293.71 |
| Net income from associates (fin.) | 2 307.11 | 1 832.77 | 1 935.23 | 1 807.36 | 1 407.70 |
| Pre-tax profit | 26 905.42 | 19 578.03 | 10 836.37 | 7 018.32 | 19 881.91 |
| Income taxes | -5 314.73 | -4 082.53 | -1 769.19 | -1 212.38 | -4 088.13 |
| Net earnings | 21 590.70 | 15 495.49 | 9 067.18 | 5 805.94 | 15 793.78 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 9 250.00 | 7 400.00 | 5 550.00 | 3 666.67 | |
| Intangible assets total | 9 250.00 | 7 400.00 | 5 550.00 | 3 666.67 | |
| Land and waters | 27 706.73 | 41 568.71 | 47 565.62 | 46 873.00 | 46 228.99 |
| Buildings | 7 519.62 | 4 854.04 | 13 610.66 | 9 395.17 | 6 708.59 |
| Machinery and equipment | 8 849.97 | 9 720.90 | 8 901.07 | 8 385.25 | 8 463.57 |
| Advance payments and construction in progress | 7 766.96 | 582.20 | 62.61 | 564.36 | |
| Tangible assets total | 44 076.33 | 63 910.60 | 70 659.55 | 64 716.03 | 61 965.51 |
| Holdings in group member companies | 4 568.54 | 4 351.31 | 3 861.93 | 3 669.29 | 3 077.00 |
| Investments total | 4 568.54 | 4 351.31 | 3 861.93 | 3 669.29 | 3 077.00 |
| Non-current other receivables | 1 406.06 | 1 557.83 | 2 013.16 | 2 037.62 | 1 705.24 |
| Long term receivables total | 1 406.06 | 1 557.83 | 2 013.16 | 2 037.62 | 1 705.24 |
| Semifinished products | 1 117.29 | 1 115.05 | 1 132.27 | 490.87 | 494.38 |
| Raw materials and consumables | 11 529.63 | 12 103.58 | 8 919.28 | 10 358.67 | 8 220.77 |
| Finished products/goods | 28 868.32 | 36 324.46 | 32 319.61 | 34 939.37 | 39 510.62 |
| Inventories total | 41 515.24 | 49 543.09 | 42 371.15 | 45 788.91 | 48 225.77 |
| Current trade debtors | 33 525.07 | 36 044.30 | 35 572.44 | 35 667.30 | 34 230.49 |
| Current amounts owed by group member comp. | 4 255.48 | 3 638.01 | 5 482.04 | 11 992.95 | 11 854.19 |
| Prepayments and accrued income | 873.32 | 768.84 | 1 819.52 | 1 531.72 | 1 682.91 |
| Current other receivables | 1 786.44 | 1 749.36 | 1 500.00 | 1 500.00 | |
| Short term receivables total | 40 440.32 | 42 200.50 | 42 874.00 | 50 691.98 | 49 267.59 |
| Cash and bank deposits | 5 301.06 | 521.69 | 783.93 | 713.91 | 5 446.45 |
| Cash and cash equivalents | 5 301.06 | 521.69 | 783.93 | 713.91 | 5 446.45 |
| Balance sheet total (assets) | 137 307.55 | 171 335.02 | 169 963.73 | 173 167.75 | 173 354.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
| Shares repurchased | 4 500.00 | 4 500.00 | 4 500.00 | 4 500.00 | 4 500.00 |
| Other reserves | 438.68 | 271.44 | 232.07 | 39.43 | 447.13 |
| Retained earnings | 66 241.97 | 83 499.90 | 94 534.77 | 99 294.59 | 100 192.83 |
| Profit of the financial year | 21 590.70 | 15 495.49 | 9 067.18 | 5 805.94 | 15 793.78 |
| Shareholders equity total | 97 771.35 | 108 766.84 | 113 334.02 | 114 639.96 | 125 933.75 |
| Provisions | 2 697.73 | 2 502.17 | 3 054.30 | 3 178.49 | 3 016.94 |
| Non-current loans from credit institutions | 13 574.51 | 18 958.83 | 21 425.77 | 20 235.38 | 18 979.36 |
| Non-current liabilities total | 13 574.51 | 18 958.83 | 21 425.77 | 20 235.38 | 18 979.36 |
| Current loans from credit institutions | 1 027.11 | 15 419.26 | 14 352.38 | 16 238.55 | 1 237.20 |
| Current trade creditors | 7 862.65 | 8 939.12 | 7 771.83 | 11 338.56 | 12 478.57 |
| Current owed to group member | 2 056.68 | ||||
| Short-term deferred tax liabilities | 5 021.04 | 4 278.10 | 1 217.06 | 1 088.19 | 4 249.67 |
| Other non-interest bearing current liabilities | 7 296.48 | 12 470.70 | 8 808.36 | 6 448.63 | 7 458.72 |
| Current liabilities total | 23 263.96 | 41 107.18 | 32 149.64 | 35 113.92 | 25 424.17 |
| Balance sheet total (liabilities) | 137 307.55 | 171 335.02 | 169 963.73 | 173 167.75 | 173 354.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.