Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CLAUS S. RASMUSSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30518659
Egebæksvej 46, Erritsø 7000 Fredericia
claus@egil-rasmussen.dk
tel: 20241741
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 229.66 | - 567.17 | - 327.62 | - 223.76 | - 689.03 |
| Total depreciation | - 193.88 | - 194.29 | -2 034.55 | -76.34 | - 270.69 |
| EBIT | - 423.54 | - 761.46 | -2 362.17 | - 300.10 | - 959.72 |
| Other financial income | 2 583.82 | 139.58 | 3 754.68 | 4 290.72 | 3 321.15 |
| Other financial expenses | -25.02 | -5 013.61 | - 203.06 | ||
| Net income from associates (fin.) | 13 030.89 | 9 794.49 | 12 555.88 | 15 553.75 | 15 643.78 |
| Pre-tax profit | 15 166.15 | 4 159.00 | 13 948.39 | 19 544.37 | 17 802.16 |
| Income taxes | - 512.79 | - 490.75 | - 535.04 | ||
| Net earnings | 14 653.36 | 4 159.00 | 13 948.39 | 19 053.61 | 17 267.12 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 447.99 | 6 664.59 | 1 782.44 | 1 706.10 | 12 768.73 |
| Tangible assets total | 6 447.99 | 6 664.59 | 1 782.44 | 1 706.10 | 12 768.73 |
| Holdings in group member companies | 50.00 | 430.24 | 468.12 | 541.87 | |
| Participating interests | 45 627.81 | 50 092.05 | 54 170.93 | 60 244.68 | 62 619.55 |
| Investments total | 45 627.81 | 50 142.05 | 54 601.17 | 60 712.80 | 63 161.42 |
| Non-current loans receivable | 255.00 | 255.00 | 255.00 | 255.00 | 255.00 |
| Long term receivables total | 255.00 | 255.00 | 255.00 | 255.00 | 255.00 |
| Finished products/goods | 925.00 | ||||
| Advance payments | 515.49 | ||||
| Inventories total | 515.49 | 925.00 | |||
| Current amounts owed by group member comp. | 200.00 | 36.79 | 94.79 | 72.48 | |
| Current owed by particip. interest comp. | 1 169.08 | 6 550.12 | 6 856.06 | 7 110.76 | 2 699.95 |
| Prepayments and accrued income | 20.00 | ||||
| Current other receivables | 51.87 | 141.76 | 100.44 | 369.99 | |
| Current deferred tax assets | 123.23 | 36.79 | 59.05 | 71.60 | |
| Short term receivables total | 1 292.31 | 6 838.78 | 7 113.67 | 7 306.00 | 3 214.03 |
| Other current investments | 26 161.69 | 26 028.03 | 28 783.12 | 34 786.19 | 38 324.87 |
| Cash and bank deposits | 1 229.08 | 3 559.64 | 6 017.83 | 2 503.94 | 11 970.71 |
| Cash and cash equivalents | 27 390.77 | 29 587.67 | 34 800.95 | 37 290.13 | 50 295.58 |
| Balance sheet total (assets) | 81 529.37 | 93 488.10 | 98 553.24 | 108 195.03 | 129 694.75 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 226.10 | 226.10 | 226.10 | 226.10 | 226.10 |
| Shares repurchased | 1 500.00 | 10 000.00 | 9 500.00 | 5 000.00 | 2 000.00 |
| Other reserves | 28 307.82 | 32 772.07 | 36 720.99 | 42 832.82 | |
| Retained earnings | 36 808.43 | 46 292.30 | 38 119.13 | 41 017.56 | 102 588.83 |
| Profit of the financial year | 14 653.36 | 4 159.00 | 13 948.39 | 19 053.61 | 17 267.12 |
| Shareholders equity total | 81 495.72 | 93 449.46 | 98 514.60 | 108 130.09 | 122 082.05 |
| Non-current loans from credit institutions | 2 792.43 | ||||
| Non-current liabilities total | 2 792.43 | ||||
| Current loans from credit institutions | 4 767.21 | ||||
| Current owed to group member | 15.00 | ||||
| Short-term deferred tax liabilities | 22.31 | ||||
| Other non-interest bearing current liabilities | 33.66 | 38.63 | 38.63 | 42.63 | 38.07 |
| Current liabilities total | 33.66 | 38.63 | 38.63 | 64.94 | 4 820.28 |
| Balance sheet total (liabilities) | 81 529.37 | 93 488.10 | 98 553.24 | 108 195.03 | 129 694.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.