Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JB-P HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26997097
Strandmarksvej 33, 8240 Risskov
jesper@bunde.dk
tel: 86125569
Income statement (kDKK)
2011 | 2012 | 2013 | 2014 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 19 272.62 | 21 210.36 | 25 135.44 | 34 733.71 |
| Employee benefit expenses | -9 075.09 | -10 371.86 | -11 532.51 | -16 792.05 |
| Total depreciation | -18.35 | -30.23 | -30.00 | - 693.33 |
| EBIT | 10 179.18 | 10 808.27 | 13 572.94 | 17 248.33 |
| Other financial income | 697.16 | 2 749.36 | 476.16 | 6 079.23 |
| Other financial expenses | - 949.47 | -1 042.93 | - 543.74 | - 933.09 |
| Pre-tax profit | 9 499.46 | 12 053.02 | 12 443.84 | 20 527.54 |
| Income taxes | -2 490.79 | -2 671.14 | -3 403.51 | -4 123.77 |
| Net earnings | 7 008.67 | 9 381.88 | 9 040.33 | 16 403.77 |
Assets (kDKK)
2011 | 2012 | 2013 | 2014 | |
|---|---|---|---|---|
| Goodwill | 6 876.67 | |||
| Intangible assets total | 6 876.67 | |||
| Machinery and equipment | 32.60 | 66.37 | 78.37 | 51.98 |
| Tangible assets total | 32.60 | 66.37 | 78.37 | 51.98 |
| Investments total | ||||
| Non-current other receivables | 111.73 | 88.05 | 96.86 | 161.68 |
| Long term receivables total | 111.73 | 88.05 | 96.86 | 161.68 |
| Finished products/goods | 17.40 | 2 045.09 | 1 869.95 | 7 874.77 |
| Inventories total | 17.40 | 2 045.09 | 1 869.95 | 7 874.77 |
| Current trade debtors | 7 733.26 | 6 795.30 | 9 577.73 | 10 820.82 |
| Prepayments and accrued income | 130.94 | 73.32 | 118.86 | -9.92 |
| Current other receivables | 587.91 | 8 167.50 | 4 503.89 | 5 541.08 |
| Current deferred tax assets | 10.43 | 216.10 | ||
| Short term receivables total | 8 452.10 | 15 036.11 | 14 210.92 | 16 568.08 |
| Other current investments | 3 483.38 | 4 192.02 | 1 526.27 | 9 719.49 |
| Cash and bank deposits | 38 315.28 | 36 086.99 | 44 923.26 | 45 429.70 |
| Cash and cash equivalents | 41 798.65 | 40 279.01 | 46 449.53 | 55 149.19 |
| Balance sheet total (assets) | 50 412.48 | 57 514.64 | 62 705.63 | 86 682.37 |
Equity and liabilities (kDKK)
2011 | 2012 | 2013 | 2014 | |
|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 4 760.00 | 879.80 | 6 185.00 | 12 050.00 |
| Other reserves | - 411.31 | - 907.67 | -1 181.96 | -4 481.96 |
| Retained earnings | 24 014.83 | 30 503.70 | 27 233.78 | 24 166.54 |
| Profit of the financial year | 7 008.67 | 9 381.88 | 9 040.33 | 16 403.77 |
| Minority interest (BS) | 411.31 | 907.67 | 1 181.96 | 4 481.96 |
| Shareholders equity total | 35 908.50 | 40 890.38 | 42 584.11 | 52 745.32 |
| Provisions | -33.98 | -15.05 | 1 181.96 | 4 481.96 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 0.01 | |||
| Current trade creditors | 10 761.68 | 13 128.36 | 14 452.87 | 23 978.24 |
| Short-term deferred tax liabilities | 198.79 | - 158.39 | 357.82 | 2 086.34 |
| Other non-interest bearing current liabilities | 3 166.19 | 2 761.67 | 4 128.87 | 3 390.51 |
| Current liabilities total | 14 126.66 | 15 731.64 | 18 939.56 | 29 455.09 |
| Balance sheet total (liabilities) | 50 001.17 | 56 606.97 | 62 705.63 | 86 682.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.