Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ENTREPRENØRFIRMAET SEJER PEDERSEN A/S — Credit Rating and Financial Key Figures
CVR number: 28326475
Røddinglundvej 8, 7480 Vildbjerg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 33 020.00 | 35 889.00 | 50 343.00 | 55 720.15 | 69 539.65 |
| Costs of management | -18 024.34 | -25 995.19 | |||
| Costs of distribution | -1 271.66 | -4 347.16 | |||
| Other operating expenses | -68.25 | ||||
| EBIT | 21 422.00 | 18 017.00 | 27 806.00 | 36 424.14 | 39 129.06 |
| Other financial income | 848.10 | 455.06 | |||
| Other financial expenses | - 895.87 | -1 206.02 | |||
| Income from other inv. held as non-curr. assets | 113.01 | ||||
| Pre-tax profit | 16 315.00 | 13 569.00 | 21 484.00 | 36 376.38 | 38 491.11 |
| Income taxes | -8 476.16 | -8 546.87 | |||
| Net earnings | 16 315.00 | 13 569.00 | 21 484.00 | 27 900.21 | 29 944.25 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 81.75 | ||||
| Intangible assets total | 81.75 | ||||
| Land and waters | 6 962.23 | ||||
| Buildings | 1 004.75 | 5 678.19 | |||
| Machinery and equipment | 62.29 | 3 323.74 | |||
| Advance payments and construction in progress | 218.41 | ||||
| Tangible assets total | 1 067.04 | 16 182.57 | |||
| Investments total | 59 944.00 | 74 841.00 | 88 472.00 | 5 504.76 | 6 987.84 |
| Non-current other receivables | 3 000.00 | ||||
| Long term receivables total | 3 000.00 | ||||
| Raw materials and consumables | 75.00 | 233.00 | |||
| Inventories total | 75.00 | 233.00 | |||
| Current trade debtors | 58 897.74 | 86 322.40 | |||
| Current amounts owed by group member comp. | 3 420.90 | ||||
| Prepayments and accrued income | 3 136.30 | 3 130.86 | |||
| Current other receivables | 10 496.15 | 5 496.76 | |||
| Short term receivables total | 72 530.18 | 98 370.93 | |||
| Cash and bank deposits | 32 198.12 | 28 705.29 | |||
| Cash and cash equivalents | 32 198.12 | 28 705.29 | |||
| Balance sheet total (assets) | 59 944.00 | 74 841.00 | 88 472.00 | 111 375.11 | 153 561.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 23 511.00 | 29 580.00 | 33 864.00 | 500.00 | 500.00 |
| Shares repurchased | 10 000.00 | 28 000.00 | |||
| Retained earnings | -16 315.00 | -13 569.00 | -21 484.00 | 2 164.16 | 2 064.37 |
| Profit of the financial year | 16 315.00 | 13 569.00 | 21 484.00 | 27 900.21 | 29 944.25 |
| Shareholders equity total | 23 511.00 | 29 580.00 | 33 864.00 | 40 564.37 | 60 508.61 |
| Provisions | 28 817.26 | 24 296.32 | |||
| Non-current leasing loans | 3 954.66 | ||||
| Non-current accruals and deferred income | 428.71 | ||||
| Non-current liabilities total | 4 383.37 | ||||
| Current loans from credit institutions | 8 517.78 | ||||
| Advances received | 11 213.00 | 5 969.41 | |||
| Current trade creditors | 21 753.68 | 26 807.29 | |||
| Current owed to participating | 30.19 | 205.23 | |||
| Current owed to group member | 1 437.08 | ||||
| Short-term deferred tax liabilities | 2 983.57 | 12 567.80 | |||
| Other non-interest bearing current liabilities | 4 575.97 | 10 305.57 | |||
| Current liabilities total | 41 993.49 | 64 373.07 | |||
| Balance sheet total (liabilities) | 23 511.00 | 29 580.00 | 33 864.00 | 111 375.11 | 153 561.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.