Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MADECO INTERNATIONAL A/S — Credit Rating and Financial Key Figures
CVR number: 27043593
Amaliegade 9 B, 1256 København K
tel: 32540304
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 914.25 | 5 114.48 | 5 496.07 | 2 267.10 | 4 921.78 |
| Employee benefit expenses | -0.11 | ||||
| EBIT | 3 914.14 | 5 114.48 | 5 496.07 | 2 267.10 | 4 921.78 |
| Other financial income | 231.18 | 14.63 | 288.39 | 150.69 | 181.96 |
| Other financial expenses | - 236.34 | - 448.14 | - 768.85 | - 895.77 | -1 121.32 |
| Pre-tax profit | 3 908.98 | 4 680.97 | 5 015.61 | 1 522.03 | 3 982.42 |
| Income taxes | - 859.98 | - 998.03 | -2 761.04 | - 336.00 | - 878.13 |
| Net earnings | 3 049.00 | 3 682.93 | 2 254.57 | 1 186.02 | 3 104.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Advance payments | 966.25 | ||||
| Inventories total | 966.25 | ||||
| Current trade debtors | 13 913.76 | 16 127.72 | 29 359.14 | 33 947.55 | 32 088.06 |
| Current amounts owed by group member comp. | 1 976.17 | 1 816.15 | 1 834.02 | ||
| Prepayments and accrued income | 117.91 | 74.94 | 89.87 | 65.90 | |
| Current other receivables | 36.67 | 147.93 | 326.85 | 1 006.74 | 357.36 |
| Current deferred tax assets | 762.05 | 64.01 | 21.21 | 510.21 | 21.11 |
| Short term receivables total | 16 806.55 | 18 230.75 | 29 707.19 | 35 554.38 | 34 366.46 |
| Cash and bank deposits | 48.53 | 0.70 | |||
| Cash and cash equivalents | 48.53 | 0.70 | |||
| Balance sheet total (assets) | 16 806.55 | 18 230.75 | 29 707.19 | 35 602.90 | 35 333.40 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 3 000.00 | ||||
| Retained earnings | 1 275.49 | 4 324.49 | 8 007.42 | 10 261.99 | 8 448.01 |
| Profit of the financial year | 3 049.00 | 3 682.93 | 2 254.57 | 1 186.02 | 3 104.29 |
| Shareholders equity total | 4 924.49 | 8 607.42 | 10 861.99 | 12 048.01 | 15 152.31 |
| Provisions | 79.33 | 343.53 | 89.11 | 27.04 | 95.96 |
| Non-current liabilities total | |||||
| Current trade creditors | 1 499.11 | 4 909.18 | 5 333.61 | 3 417.12 | 9 380.92 |
| Current owed to group member | 10 303.62 | 4 370.61 | 13 167.43 | 20 110.73 | 10 655.92 |
| Short-term deferred tax liabilities | 255.05 | 48.29 | |||
| Current liabilities total | 11 802.73 | 9 279.80 | 18 756.09 | 23 527.85 | 20 085.14 |
| Balance sheet total (liabilities) | 16 806.55 | 18 230.75 | 29 707.19 | 35 602.90 | 35 333.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.