Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Lindbæk Consult ApS — Credit Rating and Financial Key Figures
CVR number: 21817201
Sagasvej 2, 8600 Silkeborg
skm@profibermail.dk
tel: 26224650
Income statement (kDKK)
2012 | 2013 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 19 131.23 | 19 305.95 |
| Employee benefit expenses | -10 872.42 | -12 974.10 |
| Total depreciation | -2 534.84 | -4 115.82 |
| EBIT | 5 723.97 | 2 216.02 |
| Other financial income | 800.99 | 711.85 |
| Other financial expenses | - 844.78 | - 970.66 |
| Pre-tax profit | 5 680.18 | 1 957.21 |
| Income taxes | -1 511.73 | - 770.92 |
| Net earnings | 4 168.45 | 1 186.29 |
Assets (kDKK)
2012 | 2013 | |
|---|---|---|
| Intangible rights | 69.28 | 48.43 |
| Goodwill | 5 396.24 | 3 916.49 |
| Intangible assets total | 5 465.53 | 3 964.92 |
| Land and waters | 20 745.64 | 20 222.77 |
| Machinery and equipment | 1 324.99 | 1 599.80 |
| Tangible assets total | 22 070.63 | 21 822.57 |
| Investments total | ||
| Non-current other receivables | 78.49 | 43.82 |
| Long term receivables total | 78.49 | 43.82 |
| Finished products/goods | 10.16 | |
| Inventories total | 10.16 | |
| Current trade debtors | 8 379.65 | 8 699.47 |
| Prepayments and accrued income | 671.23 | 190.58 |
| Current other receivables | 181.69 | 209.00 |
| Current deferred tax assets | 271.89 | |
| Short term receivables total | 9 232.57 | 9 370.94 |
| Other current investments | 5 563.05 | 5 543.03 |
| Cash and bank deposits | 1 327.53 | 206.35 |
| Cash and cash equivalents | 6 890.58 | 5 749.38 |
| Balance sheet total (assets) | 43 747.97 | 40 951.62 |
Equity and liabilities (kDKK)
2012 | 2013 | |
|---|---|---|
| Share capital | 125.00 | 125.00 |
| Retained earnings | 13 835.84 | 13 904.30 |
| Profit of the financial year | 4 168.45 | 1 186.29 |
| Shareholders equity total | 18 129.29 | 15 215.58 |
| Provisions | 1 187.44 | 1 130.86 |
| Non-current loans from credit institutions | 12 900.00 | 12 460.65 |
| Non-current liabilities total | 12 900.00 | 12 460.65 |
| Current loans from credit institutions | 447.35 | |
| Current trade creditors | 6 406.56 | 6 139.07 |
| Short-term deferred tax liabilities | 21.88 | |
| Other non-interest bearing current liabilities | 5 102.79 | 5 483.34 |
| Accruals and deferred income | 74.77 | |
| Current liabilities total | 11 531.23 | 12 144.54 |
| Balance sheet total (liabilities) | 43 747.97 | 40 951.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.