Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GAC Denmark A/S — Credit Rating and Financial Key Figures
CVR number: 31177596
Auktionsgade 30, 6700 Esbjerg
denmark@gac.com
tel: 33747500
www.gac.com/denmark
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 200.00 | 9 095.00 | 9 890.00 | 12 175.00 | 14 263.00 |
| Employee benefit expenses | -6 233.00 | -5 919.00 | -8 580.00 | -9 341.00 | -10 893.00 |
| Total depreciation | - 232.00 | - 215.00 | - 280.00 | - 333.00 | - 334.00 |
| EBIT | 735.00 | 2 961.00 | 1 030.00 | 2 501.00 | 3 036.00 |
| Other financial income | 528.00 | 575.00 | 181.00 | 94.00 | 68.00 |
| Other financial expenses | - 985.00 | - 391.00 | - 387.00 | -8.00 | - 285.00 |
| Pre-tax profit | 278.00 | 3 145.00 | 824.00 | 2 587.00 | 2 819.00 |
| Income taxes | 251.00 | 8.00 | 134.00 | 178.00 | |
| Net earnings | 278.00 | 3 396.00 | 832.00 | 2 721.00 | 2 997.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 20.00 | 9.00 | 4.00 | ||
| Intangible assets total | 20.00 | 9.00 | 4.00 | ||
| Machinery and equipment | 456.00 | 471.00 | 960.00 | 910.00 | 599.00 |
| Tangible assets total | 456.00 | 471.00 | 960.00 | 910.00 | 599.00 |
| Investments total | 154.00 | 84.00 | |||
| Non-current other receivables | 123.00 | 91.00 | 91.00 | ||
| Long term receivables total | 123.00 | 91.00 | 91.00 | ||
| Inventories total | |||||
| Current trade debtors | 8 534.00 | 5 543.00 | 6 200.00 | 15 062.00 | 12 661.00 |
| Current amounts owed by group member comp. | 7 601.00 | 4 061.00 | 1 986.00 | 1 761.00 | 15 637.00 |
| Prepayments and accrued income | 146.00 | 55.00 | 307.00 | 382.00 | 351.00 |
| Current other receivables | 1 348.00 | 1 455.00 | 1 436.00 | 803.00 | 1 193.00 |
| Current deferred tax assets | 251.00 | 259.00 | 393.00 | 571.00 | |
| Short term receivables total | 17 629.00 | 11 365.00 | 10 188.00 | 18 401.00 | 30 413.00 |
| Cash and bank deposits | 3 099.00 | 5 581.00 | 5 045.00 | 1 639.00 | 127.00 |
| Cash and cash equivalents | 3 099.00 | 5 581.00 | 5 045.00 | 1 639.00 | 127.00 |
| Balance sheet total (assets) | 21 327.00 | 17 517.00 | 16 288.00 | 21 104.00 | 31 223.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 800.00 | 800.00 | 800.00 | 800.00 | 800.00 |
| Shares repurchased | 337.00 | 694.00 | 2 250.00 | ||
| Other reserves | - 337.00 | - 694.00 | - 747.00 | ||
| Retained earnings | 2 057.00 | 2 335.00 | 5 394.00 | 5 532.00 | 6 003.00 |
| Profit of the financial year | 278.00 | 3 396.00 | 832.00 | 2 721.00 | 2 997.00 |
| Shareholders equity total | 3 135.00 | 6 531.00 | 7 026.00 | 9 053.00 | 11 303.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 9 440.00 | 89.00 | 84.00 | ||
| Current trade creditors | 7 681.00 | 5 227.00 | 6 378.00 | 9 754.00 | 9 811.00 |
| Current owed to group member | 45.00 | 4 060.00 | 125.00 | 7 224.00 | |
| Other non-interest bearing current liabilities | 1 026.00 | 1 610.00 | 2 675.00 | 2 297.00 | 2 885.00 |
| Current liabilities total | 18 192.00 | 10 986.00 | 9 262.00 | 12 051.00 | 19 920.00 |
| Balance sheet total (liabilities) | 21 327.00 | 17 517.00 | 16 288.00 | 21 104.00 | 31 223.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.