Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BILSBY HOLDING & TRADING ApS — Credit Rating and Financial Key Figures
CVR number: 76251916
Stendiget 54, Sengeløse 2630 Taastrup
tel: 46593434
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 264.54 | 379.09 | - 153.50 | 174.33 | -1 253.24 |
| Employee benefit expenses | - 585.85 | - 589.88 | - 596.55 | -1 512.66 | -1 781.26 |
| Total depreciation | - 183.88 | - 336.85 | - 336.85 | - 331.18 | -5 263.96 |
| EBIT | - 505.20 | - 547.64 | -1 086.90 | -1 669.52 | 2 229.46 |
| Other financial income | 28 790.86 | 240.39 | 22 005.62 | 25 531.13 | 9 344.30 |
| Other financial expenses | - 358.65 | -39 400.61 | - 441.61 | - 449.36 | - 919.06 |
| Net income from associates (fin.) | 2 279.61 | 2 080.35 | 2 592.31 | 2 343.00 | 2 090.45 |
| Pre-tax profit | 30 206.63 | -37 627.51 | 23 069.42 | 25 755.26 | 12 745.15 |
| Income taxes | -6 141.63 | 7 581.51 | -3 814.84 | -5 138.52 | -1 920.70 |
| Net earnings | 24 065.01 | -30 046.00 | 19 254.58 | 20 616.74 | 10 824.45 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 894.07 | 8 557.23 | 8 220.38 | 7 889.19 | 7 072.31 |
| Tangible assets total | 8 894.07 | 8 557.23 | 8 220.38 | 7 889.19 | 7 072.31 |
| Holdings in group member companies | 30 628.47 | 31 808.82 | 33 501.13 | 21 837.87 | 22 948.32 |
| Investments total | 30 628.47 | 31 808.82 | 33 501.13 | 21 837.87 | 22 948.32 |
| Non-curr. owed by group member comp. | 18 905.45 | ||||
| Non-current loans receivable | 251 220.11 | 199 031.75 | 220 404.70 | 241 110.31 | 218 323.36 |
| Non-current other receivables | 11 500.00 | 11 500.00 | 11 500.00 | 11 500.00 | 11 400.00 |
| Long term receivables total | 262 720.11 | 210 531.75 | 231 904.70 | 252 610.31 | 248 628.81 |
| Inventories total | |||||
| Current trade debtors | 158.69 | 114.56 | 101.86 | 45.79 | 190.93 |
| Prepayments and accrued income | 0.04 | 71.59 | 12.11 | ||
| Current other receivables | 111.95 | 1 700.00 | |||
| Current deferred tax assets | 663.37 | 9 197.52 | 4 938.81 | 805.95 | 603.00 |
| Short term receivables total | 934.04 | 9 312.08 | 5 040.68 | 923.33 | 2 506.03 |
| Cash and bank deposits | 791.36 | 417.63 | 898.76 | 3 146.32 | 4 576.00 |
| Cash and cash equivalents | 791.36 | 417.63 | 898.76 | 3 146.32 | 4 576.00 |
| Balance sheet total (assets) | 303 968.06 | 260 627.51 | 279 565.64 | 286 407.01 | 285 731.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 |
| Shares repurchased | 12 000.00 | 4 000.00 | 2 000.00 | 12 500.00 | 90 000.00 |
| Other reserves | 24 717.36 | 25 897.71 | 24 753.75 | 32 680.75 | 17 042.20 |
| Retained earnings | 213 983.71 | 232 868.37 | 201 966.33 | 200 793.91 | 147 049.19 |
| Profit of the financial year | 24 065.01 | -30 046.00 | 19 254.58 | 20 616.74 | 10 824.45 |
| Shareholders equity total | 284 766.07 | 242 720.07 | 257 974.65 | 276 591.39 | 274 915.84 |
| Provisions | 127.86 | 127.86 | 404.03 | 338.81 | |
| Non-current other liabilities | 318.35 | 318.73 | 326.54 | 260.75 | 210.03 |
| Non-current liabilities total | 318.35 | 318.73 | 326.54 | 260.75 | 210.03 |
| Current trade creditors | 105.44 | 81.85 | 94.96 | 153.36 | 375.00 |
| Current owed to group member | 12 242.89 | 14 085.32 | 17 452.32 | 5 450.51 | 6 565.05 |
| Short-term deferred tax liabilities | 1 952.16 | 1 630.39 | 1 323.91 | ||
| Other non-interest bearing current liabilities | 4 328.34 | 3 164.73 | 3 596.99 | 1 802.51 | 1 928.52 |
| Accruals and deferred income | 126.95 | 128.95 | 120.17 | 114.06 | 74.30 |
| Current liabilities total | 18 755.78 | 17 460.84 | 21 264.44 | 9 150.84 | 10 266.77 |
| Balance sheet total (liabilities) | 303 968.06 | 260 627.51 | 279 565.64 | 286 407.01 | 285 731.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.