Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HANSSEN INVEST A/S — Credit Rating and Financial Key Figures
CVR number: 87613216
Storskovvej 8 C, 8721 Daugård
post@hanssen.dk
Income statement (kDKK)
2012 | 2013 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -6 679.00 | -3 263.00 |
| Employee benefit expenses | -12 927.00 | -1 590.00 |
| Total depreciation | -3 760.00 | - 309.00 |
| EBIT | -23 366.00 | -5 162.00 |
| Other financial income | 1 008.00 | 12 754.00 |
| Other financial expenses | -23 815.00 | -1 098.00 |
| Net income from associates (fin.) | - 185.00 | 7 975.00 |
| Pre-tax profit | -46 358.00 | 14 469.00 |
| Income taxes | -4 241.00 | -2 112.00 |
| Net earnings | -50 599.00 | 12 357.00 |
Assets (kDKK)
2012 | 2013 | |
|---|---|---|
| Intangible rights | 1 733.00 | |
| Goodwill | 16 831.00 | |
| Intangible assets total | 18 564.00 | |
| Land and waters | 300.00 | |
| Buildings | 21 053.00 | |
| Machinery and equipment | 4 849.00 | 2 903.00 |
| Tangible assets total | 26 202.00 | 2 903.00 |
| Holdings in group member companies | 75.00 | |
| Participating interests | 1 420.00 | |
| Investments total | 927.00 | 1 420.00 |
| Non-current loans receivable | 2 110.00 | 3.00 |
| Non-current other receivables | 12 951.00 | 10 206.00 |
| Long term receivables total | 15 061.00 | 10 209.00 |
| Finished products/goods | 15 814.00 | |
| Inventories total | 15 814.00 | |
| Current trade debtors | 20 989.00 | 1 463.00 |
| Current amounts owed by group member comp. | 7 240.00 | 69 467.00 |
| Prepayments and accrued income | 438.00 | |
| Current other receivables | 7 181.00 | 529.00 |
| Current deferred tax assets | 10 505.00 | 786.00 |
| Short term receivables total | 46 353.00 | 72 245.00 |
| Other current investments | 62 102.00 | 10 099.00 |
| Cash and bank deposits | 4 595.00 | 133.00 |
| Cash and cash equivalents | 66 697.00 | 10 232.00 |
| Balance sheet total (assets) | 189 618.00 | 97 009.00 |
Equity and liabilities (kDKK)
2012 | 2013 | |
|---|---|---|
| Share capital | 2 000.00 | 2 000.00 |
| Other reserves | 2 389.00 | |
| Retained earnings | 102 201.00 | 38 188.00 |
| Profit of the financial year | -50 599.00 | 12 357.00 |
| Minority interest (BS) | -2 389.00 | |
| Shareholders equity total | 53 602.00 | 52 545.00 |
| Provisions | 15 050.00 | 809.00 |
| Non-current advances received | 161.00 | |
| Non-current owed to group member | 3 000.00 | |
| Non-current other liabilities | 2 400.00 | |
| Non-current liabilities total | 5 561.00 | |
| Current loans from credit institutions | 67 042.00 | 10 072.00 |
| Advances received | 932.00 | |
| Current trade creditors | 31 379.00 | 86.00 |
| Current owed to participating | 6 147.00 | 5 770.00 |
| Current owed to group member | 27 240.00 | |
| Short-term deferred tax liabilities | 434.00 | |
| Other non-interest bearing current liabilities | 11 031.00 | 487.00 |
| Accruals and deferred income | 829.00 | |
| Current liabilities total | 117 794.00 | 43 655.00 |
| Balance sheet total (liabilities) | 192 007.00 | 97 009.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.