Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WINTHER HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 63338214
Sundsholmen 3, 9400 Nørresundby
tel: 98331938
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 111.86 | 7 181.11 | 7 212.96 | 6 848.50 | 7 031.29 |
| Employee benefit expenses | -7 538.43 | -4 612.94 | -8 721.87 | -8 201.19 | -9 708.38 |
| Total depreciation | -6.00 | -10.76 | -10.76 | -10.76 | -4.74 |
| EBIT | - 432.56 | 2 557.42 | -1 519.66 | -1 363.45 | -2 681.83 |
| Other financial income | 116.07 | 25.60 | 44.15 | 0.44 | |
| Other financial expenses | - 301.70 | - 198.96 | - 290.14 | - 287.28 | - 657.98 |
| Net income from associates (fin.) | 6 144.39 | 7 163.34 | 7 428.62 | 7 181.37 | 11 669.79 |
| Pre-tax profit | 5 526.20 | 9 547.39 | 5 662.96 | 5 531.08 | 8 329.98 |
| Income taxes | 32.83 | - 132.39 | 96.31 | 90.59 | 183.14 |
| Net earnings | 5 559.03 | 9 415.01 | 5 759.27 | 5 621.67 | 8 513.12 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 24.44 | 13.69 | 2.93 | 14.44 | |
| Tangible assets total | 24.44 | 13.69 | 2.93 | 14.44 | |
| Holdings in group member companies | 37 320.93 | 37 411.05 | 39 077.46 | 45 281.04 | 57 338.97 |
| Participating interests | 2 872.62 | 4 927.44 | 6 209.90 | 6 687.69 | 5 399.56 |
| Investments total | 40 193.54 | 42 338.50 | 45 287.36 | 51 968.73 | 62 738.52 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 762.27 | 105.40 | |||
| Current owed by particip. interest comp. | 175.00 | ||||
| Prepayments and accrued income | 4.75 | 46.70 | 19.98 | 34.66 | 4.19 |
| Current other receivables | 13.07 | ||||
| Current deferred tax assets | 2 385.25 | 2 142.92 | 2 681.03 | 2 672.00 | 4 406.99 |
| Short term receivables total | 3 165.35 | 2 295.03 | 2 876.01 | 2 706.66 | 4 411.18 |
| Balance sheet total (assets) | 43 358.89 | 44 657.96 | 48 177.06 | 54 678.33 | 67 164.14 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 4 500.00 | 4 500.00 | 3 000.00 | 4 000.00 | 6 000.00 |
| Other reserves | 5 799.74 | 7 944.70 | 15 548.32 | 21 229.69 | 29 972.70 |
| Retained earnings | 13 803.42 | 12 717.49 | 11 528.88 | 6 606.77 | -4 514.57 |
| Profit of the financial year | 5 559.03 | 9 415.01 | 5 759.27 | 5 621.67 | 8 513.12 |
| Shareholders equity total | 30 162.19 | 35 077.19 | 36 336.46 | 37 958.13 | 40 471.25 |
| Non-current other liabilities | 67.66 | ||||
| Non-current deferred tax liabilities | 69.08 | 71.50 | 73.71 | 76.44 | |
| Non-current liabilities total | 67.66 | 69.08 | 71.50 | 73.71 | 76.44 |
| Current loans from credit institutions | 5 383.86 | 4 934.91 | 1 131.65 | 277.99 | 3 934.13 |
| Current trade creditors | 145.84 | 137.78 | 134.63 | 139.10 | 146.48 |
| Current owed to group member | 837.00 | 915.33 | 1 017.29 | 2 986.44 | 13 176.85 |
| Other non-interest bearing current liabilities | 6 762.34 | 3 523.68 | 9 485.53 | 13 242.96 | 9 358.99 |
| Current liabilities total | 13 129.05 | 9 511.69 | 11 769.10 | 16 646.48 | 26 616.45 |
| Balance sheet total (liabilities) | 43 358.89 | 44 657.96 | 48 177.06 | 54 678.33 | 67 164.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.