Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WINTHER HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 63338214
Sundsholmen 3, 9400 Nørresundby
tel: 98331938
Income statement (kDKK)
2011 | 2012 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 20 536.63 | 21 895.89 |
| Employee benefit expenses | -18 221.93 | -19 179.36 |
| Total depreciation | - 356.84 | -1 214.22 |
| EBIT | 1 957.86 | 1 502.31 |
| Other financial income | 112.31 | 105.66 |
| Other financial expenses | -1 229.35 | -1 184.29 |
| Net income from associates (fin.) | 547.50 | -1 829.62 |
| Pre-tax profit | 1 388.32 | -1 405.94 |
| Income taxes | 163.48 | 1 711.60 |
| Net earnings | 1 551.80 | 305.66 |
Assets (kDKK)
2011 | 2012 | |
|---|---|---|
| Intangible rights | 159.80 | 107.85 |
| Intangible assets total | 159.80 | 107.85 |
| Land and waters | 16 916.48 | 16 538.96 |
| Buildings | 151.35 | 210.82 |
| Machinery and equipment | 1 078.34 | 942.64 |
| Tangible assets total | 18 146.17 | 17 692.42 |
| Participating interests | 10 932.81 | 8 648.75 |
| Investments total | 10 932.81 | 8 648.75 |
| Non-current loans receivable | 5 269.00 | 1 382.00 |
| Long term receivables total | 5 269.00 | 1 382.00 |
| Raw materials and consumables | 6 291.21 | 6 671.67 |
| Finished products/goods | 1 230.49 | 934.61 |
| Inventories total | 7 521.70 | 7 606.28 |
| Current trade debtors | 6 916.97 | 6 180.79 |
| Current amounts owed by group member comp. | 667.75 | |
| Current owed by particip. interest comp. | 2 367.23 | |
| Prepayments and accrued income | 49.49 | 157.80 |
| Current other receivables | 235.63 | 397.52 |
| Current deferred tax assets | 3 180.41 | 5 622.70 |
| Short term receivables total | 13 417.48 | 12 358.80 |
| Cash and bank deposits | 1 124.58 | 1 474.64 |
| Cash and cash equivalents | 1 124.58 | 1 474.64 |
| Balance sheet total (assets) | 56 571.53 | 49 270.74 |
Equity and liabilities (kDKK)
2011 | 2012 | |
|---|---|---|
| Share capital | 500.00 | 500.00 |
| Shares repurchased | 3 000.00 | 1 000.00 |
| Other reserves | 1 183.75 | |
| Retained earnings | 20 439.29 | 19 606.34 |
| Profit of the financial year | 1 551.80 | 305.66 |
| Shareholders equity total | 25 491.10 | 22 595.75 |
| Provisions | 851.00 | 278.00 |
| Non-current loans from credit institutions | 10 069.06 | 9 577.64 |
| Non-current owed to participating | 2 232.77 | |
| Non-current liabilities total | 12 301.83 | 9 577.64 |
| Current loans from credit institutions | 1 324.17 | 567.33 |
| Current trade creditors | 4 325.05 | 5 482.33 |
| Short-term deferred tax liabilities | 511.26 | 1 066.89 |
| Other non-interest bearing current liabilities | 11 767.12 | 9 702.79 |
| Current liabilities total | 17 927.60 | 16 819.35 |
| Balance sheet total (liabilities) | 56 571.53 | 49 270.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.