Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EGIL RASMUSSEN A/S — Credit Rating and Financial Key Figures
CVR number: 18296047
Nordensvej 27, Taulov 7000 Fredericia
mail@egil-rasmussen.dk
tel: 75911619
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 465.45 | 550.16 | 652.33 | 930.78 | 1 231.10 |
| Other operating income | 4.39 | 6.77 | |||
| Purchases during the financial year | - 632.37 | - 817.28 | |||
| External services | -32.80 | -49.92 | |||
| Gross profit | 135.09 | 148.72 | 192.02 | 270.00 | 370.68 |
| Employee benefit expenses | - 202.80 | - 277.05 | |||
| Total depreciation | -5.02 | -9.15 | |||
| EBIT | 33.20 | 37.98 | 54.45 | 62.19 | 84.47 |
| Other financial income | 0.95 | 1.06 | |||
| Other financial expenses | -1.67 | -2.04 | |||
| Net income from associates (fin.) | 5.61 | 0.47 | |||
| Pre-tax profit | 26.75 | 29.67 | 41.35 | 67.08 | 83.96 |
| Income taxes | -13.50 | -18.56 | |||
| Net earnings | 26.75 | 29.67 | 41.35 | 53.59 | 65.40 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 9.00 | ||||
| Intangible assets total | 9.00 | ||||
| Land and waters | 2.98 | 58.15 | |||
| Machinery and equipment | 19.84 | 30.87 | |||
| Tangible assets total | 22.82 | 89.01 | |||
| Participating interests | 15.77 | 7.41 | |||
| Investments total | 186.06 | 184.68 | 200.20 | 16.38 | 8.30 |
| Long term receivables total | |||||
| Raw materials and consumables | 2.85 | 2.59 | |||
| Inventories total | 2.85 | 2.59 | |||
| Current trade debtors | 144.41 | 235.51 | |||
| Prepayments and accrued income | 2.19 | 2.08 | |||
| Current other receivables | 23.20 | 47.53 | |||
| Short term receivables total | 169.81 | 285.11 | |||
| Cash and bank deposits | 45.48 | 32.67 | |||
| Cash and cash equivalents | 45.48 | 32.67 | |||
| Balance sheet total (assets) | 186.06 | 184.68 | 200.20 | 257.34 | 426.69 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 79.65 | 82.14 | 98.49 | 2.50 | 2.50 |
| Shares repurchased | 25.00 | 75.00 | |||
| Other reserves | 5.96 | 0.40 | |||
| Retained earnings | -26.75 | -29.67 | -41.35 | 39.59 | 69.22 |
| Profit of the financial year | 26.75 | 29.67 | 41.35 | 53.59 | 65.40 |
| Shareholders equity total | 79.65 | 82.14 | 98.49 | 126.64 | 212.52 |
| Provisions | 12.57 | 30.39 | |||
| Non-current loans from credit institutions | 8.82 | ||||
| Non-current other liabilities | 1.15 | ||||
| Non-current deferred tax liabilities | 1.46 | ||||
| Non-current liabilities total | 11.43 | ||||
| Current loans from credit institutions | 0.46 | ||||
| Current trade creditors | 62.34 | 86.43 | |||
| Current owed to participating | 0.01 | ||||
| Short-term deferred tax liabilities | 4.81 | 0.77 | |||
| Other non-interest bearing current liabilities | 34.57 | 41.48 | |||
| Accruals and deferred income | 16.41 | 43.19 | |||
| Current liabilities total | 118.14 | 172.34 | |||
| Balance sheet total (liabilities) | 79.65 | 82.14 | 98.49 | 257.34 | 426.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.