Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TP AEROSPACE HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 31603420
Kirsten Walthers Vej 12, 2500 Valby
Income statement (mUSD)
2012 | 2013 | 2014 | 2015 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 19.16 | 35.87 | 33.53 | 45.15 |
| Other operating income | 0.06 | |||
| Costs of manufacturing | -11.88 | -21.80 | -20.56 | -28.25 |
| External services | -2.20 | -2.90 | -3.94 | -3.77 |
| Gross profit | 5.08 | 11.23 | 9.03 | 13.13 |
| Employee benefit expenses | -2.63 | -4.24 | -5.91 | -6.48 |
| Total depreciation | -0.11 | -0.23 | -0.34 | -0.40 |
| EBIT | 2.35 | 6.76 | 2.77 | 6.25 |
| Other financial income | 0.09 | 0.13 | 0.29 | 0.00 |
| Other financial expenses | -0.30 | -0.46 | -0.75 | -0.38 |
| Pre-tax profit | 2.13 | 6.21 | 2.22 | 5.87 |
| Income taxes | -0.58 | -1.79 | -0.64 | -1.27 |
| Net earnings | 1.55 | 4.42 | 1.57 | 4.61 |
Assets (mUSD)
2012 | 2013 | 2014 | 2015 | |
|---|---|---|---|---|
| Intangible rights | 0.01 | 0.01 | 0.02 | 0.20 |
| Intangible assets total | 0.01 | 0.01 | 0.02 | 0.20 |
| Land and waters | 0.16 | 0.15 | ||
| Buildings | 0.04 | 0.19 | 0.34 | 0.29 |
| Machinery and equipment | 0.41 | 0.67 | 0.94 | 1.18 |
| Other tangible assets | 0.34 | 0.31 | 0.27 | |
| Tangible assets total | 0.79 | 1.17 | 1.71 | 1.62 |
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 8.40 | 15.30 | 14.68 | 26.48 |
| Advance payments | 0.01 | |||
| Inventories total | 8.42 | 15.30 | 14.68 | 26.48 |
| Current trade debtors | 1.98 | 3.79 | 4.50 | 6.99 |
| Prepayments and accrued income | 0.05 | 0.12 | 0.28 | 1.12 |
| Current other receivables | 0.31 | 0.51 | 0.31 | 0.28 |
| Current deferred tax assets | 0.09 | |||
| Short term receivables total | 2.34 | 4.42 | 5.10 | 8.48 |
| Cash and bank deposits | 0.06 | 0.20 | 0.11 | 0.25 |
| Cash and cash equivalents | 0.06 | 0.20 | 0.11 | 0.25 |
| Balance sheet total (assets) | 11.61 | 21.11 | 21.61 | 37.02 |
Equity and liabilities (mUSD)
2012 | 2013 | 2014 | 2015 | |
|---|---|---|---|---|
| Share capital | 0.03 | 0.03 | 0.03 | 0.03 |
| Shares repurchased | 0.04 | 0.04 | 0.04 | 0.04 |
| Other reserves | -0.20 | -0.42 | -0.52 | |
| Retained earnings | 2.67 | 4.18 | 8.56 | 9.78 |
| Profit of the financial year | 1.55 | 4.42 | 1.57 | 4.61 |
| Minority interest (BS) | 0.20 | 0.42 | 0.52 | 0.70 |
| Shareholders equity total | 4.28 | 8.66 | 10.20 | 15.15 |
| Provisions | 0.01 | 0.02 | 0.02 | 0.42 |
| Non-current loans from credit institutions | 1.66 | 1.76 | 1.52 | |
| Non-current liabilities total | 1.66 | 1.76 | 1.52 | |
| Current loans from credit institutions | 1.33 | 2.62 | 5.47 | 14.54 |
| Advances received | 0.08 | 0.47 | 0.45 | 0.04 |
| Current trade creditors | 3.31 | 5.20 | 2.62 | 4.80 |
| Short-term deferred tax liabilities | 0.43 | 1.58 | 0.33 | 0.86 |
| Other non-interest bearing current liabilities | 0.32 | 0.37 | 0.49 | 1.22 |
| Current liabilities total | 5.47 | 10.24 | 9.36 | 21.46 |
| Balance sheet total (liabilities) | 11.41 | 20.69 | 21.10 | 37.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.