Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
APG HOLDING GLYNGØRE ApS — Credit Rating and Financial Key Figures
CVR number: 21573477
Bredgade 30, Glyngøre 7870 Roslev
mail@dittemarie.org
tel: 61308355
Income statement (kDKK)
2012 | 2013 | 2014 | 2015 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 18 748.16 | 19 315.00 | 22 492.56 | 31 803.45 |
| Costs of management | -9 025.80 | -9 956.97 | -10 171.29 | -11 282.07 |
| Costs of distribution | -2 216.99 | -2 169.75 | -2 687.88 | -2 913.03 |
| EBIT | 7 505.37 | 7 188.29 | 9 633.39 | 17 608.36 |
| Other financial income | 8 219.90 | 6 928.49 | 9 908.03 | 11 371.49 |
| Other financial expenses | -2 089.38 | -1 386.96 | -4 751.97 | -3 986.04 |
| Net income from associates (fin.) | - 594.80 | 15.75 | -11.17 | 595.93 |
| Pre-tax profit | 13 041.10 | 12 745.57 | 14 778.28 | 25 589.73 |
| Income taxes | -3 897.61 | -2 302.89 | -3 345.40 | -4 868.30 |
| Net earnings | 9 143.49 | 10 442.69 | 11 432.88 | 20 721.43 |
Assets (kDKK)
2012 | 2013 | 2014 | 2015 | |
|---|---|---|---|---|
| Goodwill | 1 235.53 | 926.65 | 617.77 | |
| Intangible assets total | 1 235.53 | 926.65 | 617.77 | |
| Land and waters | 17 187.14 | 16 402.12 | 14 602.82 | 14 622.42 |
| Buildings | 9 175.52 | 13 016.62 | 11 369.59 | 8 969.95 |
| Machinery and equipment | 442.41 | 525.88 | 866.88 | 1 089.97 |
| Tangible assets total | 26 805.06 | 29 944.63 | 26 839.29 | 24 682.33 |
| Participating interests | 116.02 | 107.34 | 145.83 | 5 731.29 |
| Investments total | 116.02 | 107.34 | 145.83 | 5 731.29 |
| Non-current loans receivable | 20 435.98 | 21 978.79 | 27 657.58 | 27 874.67 |
| Non-current other receivables | 1 131.30 | 855.77 | 631.11 | 227.20 |
| Long term receivables total | 21 567.28 | 22 834.55 | 28 288.68 | 28 101.87 |
| Finished products/goods | 10 124.00 | 10 985.00 | 10 627.00 | 12 145.00 |
| Inventories total | 10 124.00 | 10 985.00 | 10 627.00 | 12 145.00 |
| Current trade debtors | 20 335.01 | 23 453.47 | 25 975.46 | 25 888.25 |
| Current owed by particip. interest comp. | 35.50 | 25.50 | 18.94 | |
| Prepayments and accrued income | 407.04 | 275.32 | 1 072.07 | 1 825.62 |
| Current other receivables | 894.50 | 1 357.26 | 1 280.05 | 1 514.23 |
| Short term receivables total | 21 672.05 | 25 111.54 | 28 346.52 | 29 228.11 |
| Other current investments | 28 610.32 | 32 896.95 | 35 038.32 | 37 301.78 |
| Cash and bank deposits | 7 432.04 | 5 064.14 | 4 600.67 | 9 614.97 |
| Cash and cash equivalents | 36 042.36 | 37 961.08 | 39 638.99 | 46 916.75 |
| Balance sheet total (assets) | 116 326.78 | 128 179.68 | 134 812.96 | 147 423.11 |
Equity and liabilities (kDKK)
2012 | 2013 | 2014 | 2015 | |
|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Asset revaluation reserve | 8 174.91 | |||
| Shares repurchased | 1 500.00 | 2 000.00 | ||
| Other reserves | -12 515.62 | -12 178.23 | -11 753.80 | -15 485.43 |
| Retained earnings | 53 404.03 | 58 273.60 | 64 369.63 | 58 029.49 |
| Profit of the financial year | 9 143.49 | 10 442.69 | 11 432.88 | 20 721.43 |
| Minority interest (BS) | 12 515.62 | 12 178.23 | 11 753.80 | 15 485.43 |
| Shareholders equity total | 63 547.52 | 71 216.29 | 76 802.51 | 89 925.83 |
| Provisions | 2 974.21 | 2 392.16 | 2 187.90 | 2 173.21 |
| Non-current loans from credit institutions | 16 003.81 | 16 806.13 | 14 133.66 | 9 946.35 |
| Non-current leasing loans | 1 359.16 | 1 044.75 | 719.09 | |
| Non-current liabilities total | 16 003.81 | 18 165.29 | 15 178.41 | 10 665.44 |
| Current loans from credit institutions | 1 912.54 | 3 673.60 | 3 687.77 | 2 082.39 |
| Current trade creditors | 10 149.99 | 10 209.63 | 11 961.48 | 13 394.67 |
| Short-term deferred tax liabilities | 768.47 | 1 478.55 | 2 456.59 | 2 616.28 |
| Other non-interest bearing current liabilities | 8 454.61 | 8 865.92 | 10 784.50 | 11 079.85 |
| Current liabilities total | 21 285.62 | 24 227.70 | 28 890.34 | 29 173.19 |
| Balance sheet total (liabilities) | 103 811.16 | 116 001.45 | 123 059.16 | 131 937.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.