Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KODBØLGAARD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28116888
Tinghøjvej 10, Vestkær 6870 Ølgod
Income statement (kDKK)
2011 | 2012 | 2013 | 2014 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 3 913.02 | 18 708.59 | 16 153.70 | 15 693.61 |
| Employee benefit expenses | -3 330.87 | -3 945.45 | -4 137.99 | -4 520.52 |
| Other operating expenses | -42.58 | |||
| Total depreciation | -1 248.84 | - 997.63 | - 770.91 | -2 393.02 |
| EBIT | - 666.69 | 13 765.52 | 11 244.80 | 8 737.50 |
| Other financial income | 145.52 | 124.77 | 513.80 | 263.79 |
| Other financial expenses | -18.26 | -93.94 | - 196.91 | - 297.97 |
| Pre-tax profit | - 539.43 | 13 796.35 | 11 561.70 | 8 703.32 |
| Income taxes | - 111.20 | -3 501.29 | -2 593.93 | -2 463.52 |
| Net earnings | - 650.63 | 10 295.07 | 8 967.77 | 6 239.80 |
Assets (kDKK)
2011 | 2012 | 2013 | 2014 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 4 809.06 | 4 646.26 | 4 414.59 | 4 993.81 |
| Buildings | 1 094.07 | 994.46 | 806.08 | 967.86 |
| Machinery and equipment | 1 349.93 | 1 154.97 | 14 435.74 | 13 259.09 |
| Tangible assets total | 7 253.06 | 6 795.68 | 19 656.41 | 19 220.76 |
| Participating interests | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments total | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-current other receivables | 3 036.00 | 3 036.00 | 3 036.00 | 3 200.00 |
| Long term receivables total | 3 036.00 | 3 036.00 | 3 036.00 | 3 200.00 |
| Raw materials and consumables | 671.93 | 2 220.10 | 2 392.15 | 3 369.42 |
| Finished products/goods | 20 354.74 | 22 954.20 | 23 060.01 | 22 739.20 |
| Advance payments | 2 000.00 | |||
| Inventories total | 21 026.67 | 27 174.30 | 25 452.17 | 26 108.62 |
| Current trade debtors | 3 194.43 | 4 332.82 | 4 913.57 | 5 061.01 |
| Current owed by particip. interest comp. | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Prepayments and accrued income | 62.48 | 55.97 | 62.97 | 60.20 |
| Current other receivables | 2 074.22 | 4 192.98 | 6 525.61 | 5 625.09 |
| Short term receivables total | 6 331.14 | 9 581.78 | 12 502.15 | 11 746.30 |
| Cash and bank deposits | 9 312.96 | 12 600.57 | 17 927.11 | 15 212.45 |
| Cash and cash equivalents | 9 312.96 | 12 600.57 | 17 927.11 | 15 212.45 |
| Balance sheet total (assets) | 46 959.82 | 59 188.34 | 78 573.84 | 75 488.13 |
Equity and liabilities (kDKK)
2011 | 2012 | 2013 | 2014 | |
|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 96.60 | 96.60 | 98.40 | 99.80 |
| Retained earnings | 43 595.68 | 42 851.89 | 53 049.57 | 61 912.91 |
| Profit of the financial year | - 650.63 | 10 295.07 | 8 967.77 | 6 239.80 |
| Shareholders equity total | 43 166.65 | 53 368.56 | 62 240.74 | 68 377.50 |
| Provisions | 505.50 | 1 204.42 | 1 956.76 | 781.00 |
| Non-current liabilities total | ||||
| Current trade creditors | 1 498.24 | 1 889.34 | 12 423.89 | 2 463.22 |
| Current owed to group member | 67.09 | 67.09 | 67.09 | 67.09 |
| Short-term deferred tax liabilities | 857.05 | 2 150.85 | 1 280.28 | 908.62 |
| Other non-interest bearing current liabilities | 865.30 | 508.08 | 605.09 | 2 266.59 |
| Accruals and deferred income | 624.10 | |||
| Current liabilities total | 3 287.67 | 4 615.36 | 14 376.34 | 6 329.63 |
| Balance sheet total (liabilities) | 46 959.82 | 59 188.34 | 78 573.84 | 75 488.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.