Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
O. & J. HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 73730619
Ørnevej 1, 6705 Esbjerg Ø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 204.40 | - 220.02 | - 693.88 | - 221.02 | - 251.91 |
| Employee benefit expenses | - 708.24 | - 696.36 | - 705.27 | - 689.75 | - 701.67 |
| Total depreciation | - 129.36 | -98.62 | -1.36 | - 133.11 | - 133.11 |
| EBIT | -1 042.00 | -1 015.00 | -1 397.79 | -1 043.88 | -1 086.69 |
| Other financial income | 8 735.10 | 3 801.36 | 14 844.73 | 9 264.47 | 6 129.53 |
| Other financial expenses | - 930.48 | -6 042.37 | - 991.54 | - 835.06 | -16 816.33 |
| Net income from associates (fin.) | 5 607.55 | 11 741.48 | 7 019.07 | 1 809.49 | -2 615.67 |
| Pre-tax profit | 12 370.16 | 8 485.48 | 19 474.46 | 9 195.01 | -14 389.17 |
| Income taxes | -1 525.56 | 675.35 | -2 916.22 | -1 677.76 | 2 657.42 |
| Net earnings | 10 844.60 | 9 160.83 | 16 558.24 | 7 517.24 | -11 731.75 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 4.00 | ||||
| Intangible assets total | 4.00 | ||||
| Land and waters | 12 552.55 | 12 508.18 | 12 463.80 | 12 419.42 | 12 375.05 |
| Machinery and equipment | 48.52 | 53.28 | 441.95 | 353.22 | 264.49 |
| Tangible assets total | 12 601.07 | 12 561.46 | 12 905.75 | 12 772.64 | 12 639.53 |
| Holdings in group member companies | 35 077.63 | 41 080.05 | 23 981.38 | 17 943.85 | 18 784.87 |
| Participating interests | 3 652.30 | 5 153.46 | 7 278.07 | 7 432.34 | 7 923.34 |
| Investments total | 38 729.93 | 46 233.51 | 31 259.45 | 25 376.20 | 26 708.21 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 258.09 | 501.43 | 1 869.46 | 8 323.26 | 972.70 |
| Current other receivables | 17.54 | 21.75 | 47.74 | 30.42 | 14.67 |
| Current deferred tax assets | 2 544.44 | 3 258.37 | 660.33 | 170.62 | 3 138.82 |
| Short term receivables total | 2 820.07 | 3 781.54 | 2 577.53 | 8 524.30 | 4 126.19 |
| Other current investments | 34 766.70 | 31 584.83 | 44 301.94 | 51 125.07 | 38 670.28 |
| Cash and bank deposits | 675.41 | 2.96 | 16 597.27 | 11 083.15 | 3 835.71 |
| Cash and cash equivalents | 35 442.11 | 31 587.79 | 60 899.21 | 62 208.22 | 42 505.99 |
| Balance sheet total (assets) | 89 597.18 | 94 164.30 | 107 641.94 | 108 881.37 | 85 979.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 000.00 | 3 000.00 | 3 000.00 | 6 000.00 | 6 000.00 |
| Other reserves | 27 526.45 | 31 842.94 | 23 105.51 | 20 173.00 | 17 557.33 |
| Retained earnings | 34 423.67 | 37 951.79 | 52 850.04 | 66 340.79 | 70 473.71 |
| Profit of the financial year | 10 844.60 | 9 160.83 | 16 558.24 | 7 517.24 | -11 731.75 |
| Shareholders equity total | 76 294.73 | 82 455.55 | 96 013.80 | 100 531.04 | 82 799.29 |
| Non-current loans from credit institutions | 3 030.08 | 2 927.33 | 2 857.92 | 2 769.43 | 2 653.20 |
| Non-current owed to group member | 6 307.35 | 6 469.45 | 6 104.33 | 4 723.67 | 257.70 |
| Non-current liabilities total | 9 337.43 | 9 396.77 | 8 962.26 | 7 493.10 | 2 910.91 |
| Current loans from credit institutions | 132.47 | 164.26 | 78.98 | 86.29 | 106.06 |
| Current trade creditors | 57.50 | 27.50 | 27.50 | 27.50 | 14.75 |
| Current owed to group member | 148.78 | ||||
| Short-term deferred tax liabilities | 3 407.91 | 1 901.33 | 2 300.14 | 562.18 | |
| Other non-interest bearing current liabilities | 218.37 | 218.88 | 259.26 | 181.25 | 148.91 |
| Current liabilities total | 3 965.03 | 2 311.97 | 2 665.89 | 857.23 | 269.72 |
| Balance sheet total (liabilities) | 89 597.18 | 94 164.30 | 107 641.94 | 108 881.37 | 85 979.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.